[MICROLN] YoY Quarter Result on 30-Sep-2013

Announcement Date
18-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013
Profit Trend
QoQ- -27.12%
YoY- 59.41%
View:
Show?
Quarter Result
31/12/14 30/09/13 CAGR
Revenue 50,935 10,769 245.92%
PBT 1,501 1,771 -12.37%
Tax -548 16 -
NP 953 1,787 -39.47%
-
NP to SH 1,073 1,940 -37.68%
-
Tax Rate 36.51% -0.90% -
Total Cost 49,982 8,982 293.88%
-
Net Worth 39,388 41,276 -3.67%
Dividend
31/12/14 30/09/13 CAGR
Div - - -
Div Payout % - - -
Equity
31/12/14 30/09/13 CAGR
Net Worth 39,388 41,276 -3.67%
NOSH 135,822 137,588 -1.02%
Ratio Analysis
31/12/14 30/09/13 CAGR
NP Margin 1.87% 16.59% -
ROE 2.72% 4.70% -
Per Share
31/12/14 30/09/13 CAGR
RPS 37.50 7.83 249.39%
EPS 0.79 1.41 -37.04%
DPS 0.00 0.00 -
NAPS 0.29 0.30 -2.67%
Adjusted Per Share Value based on latest NOSH - 137,588
31/12/14 30/09/13 CAGR
RPS 4.75 1.00 247.10%
EPS 0.10 0.18 -37.46%
DPS 0.00 0.00 -
NAPS 0.0367 0.0385 -3.75%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/13 CAGR
Date 31/12/14 30/09/13 -
Price 0.60 0.59 -
P/RPS 1.60 7.54 -71.00%
P/EPS 75.95 41.84 60.99%
EY 1.32 2.39 -37.75%
DY 0.00 0.00 -
P/NAPS 2.07 1.97 4.03%
Price Multiplier on Announcement Date
31/12/14 30/09/13 CAGR
Date 25/02/15 18/11/13 -
Price 0.52 0.745 -
P/RPS 1.39 9.52 -78.49%
P/EPS 65.82 52.84 19.17%
EY 1.52 1.89 -15.97%
DY 0.00 0.00 -
P/NAPS 1.79 2.48 -22.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment