[BCTTECH] YoY Annualized Quarter Result on 31-Dec-2009 [#4]

Stock
[BCTTECH] BCT TECHNOLOGY BHD
Announcement Date
24-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -164.04%
YoY- 71.84%
Quarter Report
Latest QR
Upcoming QR
BCTTECH's Result
BCTTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 5,575 4,847 4,062 7,210 5,431 42,205 46,350 -29.71%
PBT -7,078 -442 -9,661 -10,516 -37,342 6,989 10,331 -
Tax 7 -71 0 0 -3 0 0 -
NP -7,071 -513 -9,661 -10,516 -37,345 6,989 10,331 -
-
NP to SH -7,071 -513 -9,661 -10,516 -37,345 6,989 10,331 -
-
Tax Rate - - - - - 0.00% 0.00% -
Total Cost 12,646 5,360 13,723 17,726 42,776 35,216 36,019 -15.99%
-
Net Worth -9,419 -2,389 -1,798 7,886 20,165 56,449 24,682 -
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth -9,419 -2,389 -1,798 7,886 20,165 56,449 24,682 -
NOSH 134,174 134,999 134,222 134,820 134,438 134,403 82,273 8.48%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin -126.83% -10.58% -237.84% -145.85% -687.63% 16.56% 22.29% -
ROE 0.00% 0.00% 0.00% -133.33% -185.19% 12.38% 41.86% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 4.16 3.59 3.03 5.35 4.04 31.40 56.34 -35.20%
EPS -5.27 -0.38 -7.20 -7.80 -27.80 5.20 12.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0702 -0.0177 -0.0134 0.0585 0.15 0.42 0.30 -
Adjusted Per Share Value based on latest NOSH - 134,446
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 4.15 3.61 3.02 5.37 4.04 31.43 34.51 -29.72%
EPS -5.27 -0.38 -7.19 -7.83 -27.81 5.20 7.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0701 -0.0178 -0.0134 0.0587 0.1502 0.4203 0.1838 -
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 0.04 0.03 0.09 0.05 0.05 0.50 0.78 -
P/RPS 0.96 0.84 2.97 0.93 1.24 1.59 1.38 -5.86%
P/EPS -0.76 -7.89 -1.25 -0.64 -0.18 9.62 6.21 -
EY -131.75 -12.67 -79.98 -156.00 -555.57 10.40 16.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.85 0.33 1.19 2.60 -
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 26/02/13 22/02/12 28/02/11 24/02/10 26/02/09 26/02/08 26/02/07 -
Price 0.005 0.04 0.05 0.06 0.05 0.30 0.95 -
P/RPS 0.12 1.11 1.65 1.12 1.24 0.96 1.69 -35.62%
P/EPS -0.09 -10.53 -0.69 -0.77 -0.18 5.77 7.57 -
EY -1,054.00 -9.50 -143.96 -130.00 -555.57 17.33 13.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 1.03 0.33 0.71 3.17 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment