[TDEX] YoY Annualized Quarter Result on 30-Sep-2010 [#3]

Stock
[TDEX] TECHNODEX BHD
Announcement Date
30-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -60.9%
YoY- -315.22%
Quarter Report
Latest QR
Upcoming QR
TDEX's Result
TDEX's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/13 30/09/12 30/09/11 30/09/10 31/03/08 31/03/07 31/03/06 CAGR
Revenue 0 7,134 15,661 10,070 17,461 11,337 0 -
PBT 0 -5,044 3,196 -14,262 8,710 5,962 0 -
Tax 0 0 -1 -50 -22 -20 0 -
NP 0 -5,044 3,194 -14,313 8,688 5,942 0 -
-
NP to SH 0 -5,044 3,194 -14,313 8,688 5,942 0 -
-
Tax Rate - - 0.03% - 0.25% 0.34% - -
Total Cost 0 12,178 12,466 24,383 8,773 5,394 0 -
-
Net Worth 0 17,892 20,537 34,693 17,042 23,387 0 -
Dividend
31/01/13 30/09/12 30/09/11 30/09/10 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/13 30/09/12 30/09/11 30/09/10 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 0 17,892 20,537 34,693 17,042 23,387 0 -
NOSH 256,158 255,608 228,190 205,651 80,049 76,580 24,356 41.03%
Ratio Analysis
31/01/13 30/09/12 30/09/11 30/09/10 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 0.00% -70.70% 20.40% -142.13% 49.76% 52.42% 0.00% -
ROE 0.00% -28.19% 15.56% -41.26% 50.98% 25.41% 0.00% -
Per Share
31/01/13 30/09/12 30/09/11 30/09/10 31/03/08 31/03/07 31/03/06 CAGR
RPS 0.00 2.79 6.86 4.90 21.81 14.80 0.00 -
EPS 0.00 -1.97 1.40 -6.96 10.85 7.76 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.07 0.09 0.1687 0.2129 0.3054 0.00 -
Adjusted Per Share Value based on latest NOSH - 227,753
31/01/13 30/09/12 30/09/11 30/09/10 31/03/08 31/03/07 31/03/06 CAGR
RPS 0.00 0.85 1.86 1.19 2.07 1.34 0.00 -
EPS 0.00 -0.60 0.38 -1.70 1.03 0.70 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0212 0.0243 0.0411 0.0202 0.0277 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/13 30/09/12 30/09/11 30/09/10 31/03/08 31/03/07 31/03/06 CAGR
Date 31/01/13 28/09/12 30/09/11 30/09/10 31/03/08 30/03/07 - -
Price 0.135 0.09 0.08 0.18 0.19 0.50 0.00 -
P/RPS 0.00 3.22 1.17 3.68 0.87 3.38 0.00 -
P/EPS 0.00 -4.56 5.71 -2.59 1.75 6.44 0.00 -
EY 0.00 -21.93 17.50 -38.67 57.12 15.52 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.29 0.89 1.07 0.89 1.64 0.00 -
Price Multiplier on Announcement Date
31/01/13 30/09/12 30/09/11 30/09/10 31/03/08 31/03/07 31/03/06 CAGR
Date - 29/11/12 25/11/11 30/11/10 26/05/08 22/05/07 - -
Price 0.00 0.09 0.09 0.16 0.27 0.53 0.00 -
P/RPS 0.00 3.22 1.31 3.27 1.24 3.58 0.00 -
P/EPS 0.00 -4.56 6.43 -2.30 2.49 6.83 0.00 -
EY 0.00 -21.93 15.56 -43.50 40.20 14.64 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.29 1.00 0.95 1.27 1.74 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment