[TDEX] YoY Annualized Quarter Result on 31-Mar-2010 [#1]

Stock
[TDEX] TECHNODEX BHD
Announcement Date
10-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -318.01%
YoY- -868.96%
Quarter Report
Latest QR
Upcoming QR
TDEX's Result
TDEX's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/13 31/07/12 31/03/11 31/03/10 30/09/08 30/09/07 30/09/06 CAGR
Revenue 12,896 10,312 18,176 1,260 8,148 10,700 9,604 4.40%
PBT -2,468 -1,824 4,040 -12,352 -5,320 4,680 4,096 -
Tax 0 0 -4 -36 64 -20 -8 -
NP -2,468 -1,824 4,036 -12,388 -5,256 4,660 4,088 -
-
NP to SH -2,468 -1,824 4,036 -12,388 -5,256 4,660 4,088 -
-
Tax Rate - - 0.10% - - 0.43% 0.20% -
Total Cost 15,364 12,136 14,140 13,648 13,404 6,040 5,516 16.15%
-
Net Worth 12,854 0 20,638 38,813 38,532 27,999 18,249 -4.99%
Dividend
31/07/13 31/07/12 31/03/11 31/03/10 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/13 31/07/12 31/03/11 31/03/10 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 12,854 0 20,638 38,813 38,532 27,999 18,249 -4.99%
NOSH 257,083 253,333 229,318 191,103 177,567 79,794 69,523 21.07%
Ratio Analysis
31/07/13 31/07/12 31/03/11 31/03/10 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -19.14% -17.69% 22.21% -983.17% -64.51% 43.55% 42.57% -
ROE -19.20% 0.00% 19.56% -31.92% -13.64% 16.64% 22.40% -
Per Share
31/07/13 31/07/12 31/03/11 31/03/10 30/09/08 30/09/07 30/09/06 CAGR
RPS 5.02 4.07 7.93 0.66 4.59 13.41 13.81 -13.75%
EPS -0.96 -0.72 1.76 -6.48 -2.96 5.84 5.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.00 0.09 0.2031 0.217 0.3509 0.2625 -21.53%
Adjusted Per Share Value based on latest NOSH - 191,172
31/07/13 31/07/12 31/03/11 31/03/10 30/09/08 30/09/07 30/09/06 CAGR
RPS 1.53 1.22 2.15 0.15 0.97 1.27 1.14 4.39%
EPS -0.29 -0.22 0.48 -1.47 -0.62 0.55 0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0152 0.00 0.0245 0.046 0.0457 0.0332 0.0216 -5.00%
Price Multiplier on Financial Quarter End Date
31/07/13 31/07/12 31/03/11 31/03/10 30/09/08 30/09/07 30/09/06 CAGR
Date 31/07/13 31/07/12 31/03/11 31/03/10 30/09/08 28/09/07 29/09/06 -
Price 0.085 0.10 0.13 0.23 0.24 0.57 0.43 -
P/RPS 1.69 2.46 1.64 34.88 5.23 4.25 3.11 -8.53%
P/EPS -8.85 -13.89 7.39 -3.55 -8.11 9.76 7.31 -
EY -11.29 -7.20 13.54 -28.18 -12.33 10.25 13.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 0.00 1.44 1.13 1.11 1.62 1.64 0.52%
Price Multiplier on Announcement Date
31/07/13 31/07/12 31/03/11 31/03/10 30/09/08 30/09/07 30/09/06 CAGR
Date 20/09/13 - 30/05/11 10/05/10 28/11/08 23/11/07 24/11/06 -
Price 0.11 0.00 0.09 0.23 0.23 0.51 0.54 -
P/RPS 2.19 0.00 1.14 34.88 5.01 3.80 3.91 -8.12%
P/EPS -11.46 0.00 5.11 -3.55 -7.77 8.73 9.18 -
EY -8.73 0.00 19.56 -28.18 -12.87 11.45 10.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.20 0.00 1.00 1.13 1.06 1.45 2.06 0.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment