[SANICHI] YoY Annualized Quarter Result on 31-Mar-2009 [#3]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- 103.45%
YoY- -94.73%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 3,205 11,814 20,940 19,404 25,157 22,664 0 -
PBT -7,296 -3,081 4,437 196 3,073 5,346 0 -
Tax 0 0 -37 -61 -517 -446 0 -
NP -7,296 -3,081 4,400 134 2,556 4,900 0 -
-
NP to SH -7,296 -3,081 4,400 134 2,556 4,900 0 -
-
Tax Rate - - 0.83% 31.12% 16.82% 8.34% - -
Total Cost 10,501 14,895 16,540 19,269 22,601 17,764 0 -
-
Net Worth 13,679 23,109 21,576 27,269 31,574 25,941 0 -
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 13,679 23,109 21,576 27,269 31,574 25,941 0 -
NOSH 170,999 165,071 126,923 100,999 112,764 108,088 0 -
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin -227.62% -26.08% 21.01% 0.69% 10.16% 21.62% 0.00% -
ROE -53.33% -13.33% 20.39% 0.49% 8.10% 18.89% 0.00% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 1.87 7.16 16.50 19.21 22.31 20.97 0.00 -
EPS -4.27 -1.87 3.47 0.13 2.27 4.53 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.14 0.17 0.27 0.28 0.24 0.00 -
Adjusted Per Share Value based on latest NOSH - 114,055
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 0.20 0.72 1.27 1.18 1.53 1.38 0.00 -
EPS -0.44 -0.19 0.27 0.01 0.16 0.30 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0083 0.0141 0.0131 0.0166 0.0192 0.0158 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 - -
Price 0.57 0.20 0.55 0.22 0.98 1.98 0.00 -
P/RPS 30.41 2.79 3.33 1.15 4.39 9.44 0.00 -
P/EPS -13.36 -10.71 15.87 165.00 43.24 43.68 0.00 -
EY -7.49 -9.33 6.30 0.61 2.31 2.29 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.13 1.43 3.24 0.81 3.50 8.25 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 31/05/12 13/06/11 25/05/10 28/05/09 30/05/08 30/05/07 - -
Price 0.35 0.20 0.43 0.45 0.75 1.70 0.00 -
P/RPS 18.67 2.79 2.61 2.34 3.36 8.11 0.00 -
P/EPS -8.20 -10.71 12.40 337.50 33.09 37.50 0.00 -
EY -12.19 -9.33 8.06 0.30 3.02 2.67 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.38 1.43 2.53 1.67 2.68 7.08 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment