[STEMLFE] YoY Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[STEMLFE] STEMLIFE BHD
Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 1.32%
YoY- -65.11%
Quarter Report
Latest QR
Upcoming QR
STEMLFE's Result
STEMLFE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 16,722 14,918 13,044 18,404 21,730 11,296 8.15%
PBT 1,702 -684 -1,476 2,924 7,920 2,480 -7.24%
Tax -276 -84 -188 -112 -10 -8 102.95%
NP 1,426 -768 -1,664 2,812 7,910 2,472 -10.41%
-
NP to SH 1,426 -580 -1,416 2,760 7,910 2,472 -10.41%
-
Tax Rate 16.22% - - 3.83% 0.13% 0.32% -
Total Cost 15,296 15,686 14,708 15,592 13,820 8,824 11.62%
-
Net Worth 28,188 32,061 36,223 38,624 37,902 0 -
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div 3,316 - - - - - -
Div Payout % 232.56% - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 28,188 32,061 36,223 38,624 37,902 0 -
NOSH 165,813 161,111 164,651 156,818 164,791 92,932 12.26%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 8.53% -5.15% -12.76% 15.28% 36.40% 21.88% -
ROE 5.06% -1.81% -3.91% 7.15% 20.87% 0.00% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 10.08 9.26 7.92 11.74 13.19 12.16 -3.68%
EPS 0.86 -0.36 -0.86 1.76 4.80 2.66 -20.20%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.199 0.22 0.2463 0.23 0.00 -
Adjusted Per Share Value based on latest NOSH - 148,510
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 6.76 6.03 5.27 7.44 8.78 4.56 8.18%
EPS 0.58 -0.23 -0.57 1.12 3.20 1.00 -10.31%
DPS 1.34 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1139 0.1295 0.1464 0.1561 0.1531 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 - -
Price 0.23 0.21 0.57 1.17 2.80 0.00 -
P/RPS 2.28 2.27 7.19 9.97 21.23 0.00 -
P/EPS 26.74 -58.33 -66.28 66.48 58.33 0.00 -
EY 3.74 -1.71 -1.51 1.50 1.71 0.00 -
DY 8.70 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.06 2.59 4.75 12.17 0.00 -
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 25/08/11 26/08/10 20/08/09 27/08/08 27/08/07 - -
Price 0.18 0.26 0.51 1.23 2.73 0.00 -
P/RPS 1.78 2.81 6.44 10.48 20.70 0.00 -
P/EPS 20.93 -72.22 -59.30 69.89 56.88 0.00 -
EY 4.78 -1.38 -1.69 1.43 1.76 0.00 -
DY 11.11 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.31 2.32 4.99 11.87 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment