[WINTONI] YoY Annualized Quarter Result on 30-Jun-2010 [#2]

Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 64.7%
YoY- -408.16%
View:
Show?
Annualized Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 12,982 12,212 8,388 14,712 25,516 57,462 0 -
PBT -3,210 -174 -2,666 -2,958 -776 5,678 0 -
Tax 0 0 0 0 -244 -374 0 -
NP -3,210 -174 -2,666 -2,958 -1,020 5,304 0 -
-
NP to SH -3,210 -174 -2,666 -2,988 -588 5,304 0 -
-
Tax Rate - - - - - 6.59% - -
Total Cost 16,192 12,386 11,054 17,670 26,536 52,158 0 -
-
Net Worth 18,041 20,039 21,540 25,607 17,581 17,180 0 -
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 18,041 20,039 21,540 25,607 17,581 17,180 0 -
NOSH 297,222 290,000 302,954 298,800 146,999 142,580 0 -
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin -24.73% -1.42% -31.78% -20.11% -4.00% 9.23% 0.00% -
ROE -17.79% -0.87% -12.38% -11.67% -3.34% 30.87% 0.00% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 4.37 4.21 2.77 4.92 17.36 40.30 0.00 -
EPS -1.08 -0.06 -0.88 -1.00 -0.40 3.72 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0607 0.0691 0.0711 0.0857 0.1196 0.1205 0.00 -
Adjusted Per Share Value based on latest NOSH - 302,258
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 2.53 2.38 1.64 2.87 4.97 11.20 0.00 -
EPS -0.63 -0.03 -0.52 -0.58 -0.11 1.03 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0352 0.0391 0.042 0.0499 0.0343 0.0335 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 - -
Price 0.075 0.14 0.05 0.05 0.08 0.12 0.00 -
P/RPS 1.72 3.32 1.81 1.02 0.46 0.30 0.00 -
P/EPS -6.94 -233.33 -5.68 -5.00 -20.00 3.23 0.00 -
EY -14.40 -0.43 -17.60 -20.00 -5.00 31.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 2.03 0.70 0.58 0.67 1.00 0.00 -
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/08/13 17/08/12 26/08/11 30/08/10 27/08/09 25/08/08 - -
Price 0.075 0.12 0.05 0.06 0.09 0.12 0.00 -
P/RPS 1.72 2.85 1.81 1.22 0.52 0.30 0.00 -
P/EPS -6.94 -200.00 -5.68 -6.00 -22.50 3.23 0.00 -
EY -14.40 -0.50 -17.60 -16.67 -4.44 31.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.74 0.70 0.70 0.75 1.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment