[TFP] YoY Annualized Quarter Result on 30-Jun-2008 [#2]

Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -35.31%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 34,960 28,102 11,342 12,214 0 -
PBT 554 148 -2,292 2,436 0 -
Tax -178 -114 0 -402 0 -
NP 376 34 -2,292 2,034 0 -
-
NP to SH 572 118 -2,050 2,034 0 -
-
Tax Rate 32.13% 77.03% - 16.50% - -
Total Cost 34,584 28,068 13,634 10,180 0 -
-
Net Worth 15,729 17,699 18,253 19,557 0 -
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - 1,955 - -
Div Payout % - - - 96.15% - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 15,729 17,699 18,253 19,557 0 -
NOSH 142,999 147,500 140,410 130,384 0 -
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 1.08% 0.12% -20.21% 16.65% 0.00% -
ROE 3.64% 0.67% -11.23% 10.40% 0.00% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 24.45 19.05 8.08 9.37 0.00 -
EPS 0.40 0.08 -1.46 1.56 0.00 -
DPS 0.00 0.00 0.00 1.50 0.00 -
NAPS 0.11 0.12 0.13 0.15 0.00 -
Adjusted Per Share Value based on latest NOSH - 128,333
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 5.65 4.54 1.83 1.97 0.00 -
EPS 0.09 0.02 -0.33 0.33 0.00 -
DPS 0.00 0.00 0.00 0.32 0.00 -
NAPS 0.0254 0.0286 0.0295 0.0316 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 - -
Price 0.11 0.09 0.16 0.13 0.00 -
P/RPS 0.45 0.47 1.98 1.39 0.00 -
P/EPS 27.50 112.50 -10.96 8.33 0.00 -
EY 3.64 0.89 -9.13 12.00 0.00 -
DY 0.00 0.00 0.00 11.54 0.00 -
P/NAPS 1.00 0.75 1.23 0.87 0.00 -
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 24/08/11 25/08/10 28/08/09 28/08/08 - -
Price 0.11 0.10 0.16 0.12 0.00 -
P/RPS 0.45 0.52 1.98 1.28 0.00 -
P/EPS 27.50 125.00 -10.96 7.69 0.00 -
EY 3.64 0.80 -9.13 13.00 0.00 -
DY 0.00 0.00 0.00 12.50 0.00 -
P/NAPS 1.00 0.83 1.23 0.80 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment