[TFP] YoY Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[TFP] TFP SOLUTIONS BHD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -93.31%
YoY- 105.76%
Quarter Report
Latest QR
Upcoming QR
TFP's Result
TFP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 74,104 43,810 34,960 28,102 11,342 12,214 0 -
PBT 4,024 994 554 148 -2,292 2,436 0 -
Tax -600 -772 -178 -114 0 -402 0 -
NP 3,424 222 376 34 -2,292 2,034 0 -
-
NP to SH 3,452 256 572 118 -2,050 2,034 0 -
-
Tax Rate 14.91% 77.67% 32.13% 77.03% - 16.50% - -
Total Cost 70,680 43,588 34,584 28,068 13,634 10,180 0 -
-
Net Worth 28,097 14,222 15,729 17,699 18,253 19,557 0 -
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - 1,955 - -
Div Payout % - - - - - 96.15% - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 28,097 14,222 15,729 17,699 18,253 19,557 0 -
NOSH 200,697 142,222 142,999 147,500 140,410 130,384 0 -
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 4.62% 0.51% 1.08% 0.12% -20.21% 16.65% 0.00% -
ROE 12.29% 1.80% 3.64% 0.67% -11.23% 10.40% 0.00% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 36.92 30.80 24.45 19.05 8.08 9.37 0.00 -
EPS 1.72 0.18 0.40 0.08 -1.46 1.56 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 1.50 0.00 -
NAPS 0.14 0.10 0.11 0.12 0.13 0.15 0.00 -
Adjusted Per Share Value based on latest NOSH - 141,481
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 11.97 7.08 5.65 4.54 1.83 1.97 0.00 -
EPS 0.56 0.04 0.09 0.02 -0.33 0.33 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.32 0.00 -
NAPS 0.0454 0.023 0.0254 0.0286 0.0295 0.0316 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 - -
Price 0.23 0.16 0.11 0.09 0.16 0.13 0.00 -
P/RPS 0.62 0.52 0.45 0.47 1.98 1.39 0.00 -
P/EPS 13.37 88.89 27.50 112.50 -10.96 8.33 0.00 -
EY 7.48 1.13 3.64 0.89 -9.13 12.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 11.54 0.00 -
P/NAPS 1.64 1.60 1.00 0.75 1.23 0.87 0.00 -
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 20/08/13 16/08/12 24/08/11 25/08/10 28/08/09 28/08/08 - -
Price 0.33 0.20 0.11 0.10 0.16 0.12 0.00 -
P/RPS 0.89 0.65 0.45 0.52 1.98 1.28 0.00 -
P/EPS 19.19 111.11 27.50 125.00 -10.96 7.69 0.00 -
EY 5.21 0.90 3.64 0.80 -9.13 13.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 12.50 0.00 -
P/NAPS 2.36 2.00 1.00 0.83 1.23 0.80 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment