[TFP] YoY TTM Result on 30-Jun-2010 [#2]

Stock
[TFP] TFP SOLUTIONS BHD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -3.47%
YoY- 29.83%
Quarter Report
Latest QR
Upcoming QR
TFP's Result
TFP's Financial Summary
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 77,551 38,393 41,932 69,794 13,172 9,490 52.18%
PBT 4,213 206 -2,081 -1,237 -1,884 2,036 15.64%
Tax -746 -312 -184 -170 -64 -274 22.16%
NP 3,467 -106 -2,265 -1,407 -1,948 1,762 14.48%
-
NP to SH 3,467 -47 -2,075 -1,282 -1,827 1,762 14.48%
-
Tax Rate 17.71% 151.46% - - - 13.46% -
Total Cost 74,084 38,499 44,197 71,201 15,120 7,728 57.11%
-
Net Worth 28,239 14,714 15,499 16,977 18,362 19,249 7.96%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 28,239 14,714 15,499 16,977 18,362 19,249 7.96%
NOSH 201,710 147,142 140,909 141,481 141,250 128,333 9.46%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 4.47% -0.28% -5.40% -2.02% -14.79% 18.57% -
ROE 12.28% -0.32% -13.39% -7.55% -9.95% 9.15% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 38.45 26.09 29.76 49.33 9.33 7.39 39.05%
EPS 1.72 -0.03 -1.47 -0.91 -1.29 1.37 4.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.10 0.11 0.12 0.13 0.15 -1.36%
Adjusted Per Share Value based on latest NOSH - 141,481
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 12.53 6.20 6.78 11.28 2.13 1.53 52.24%
EPS 0.56 -0.01 -0.34 -0.21 -0.30 0.28 14.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0456 0.0238 0.025 0.0274 0.0297 0.0311 7.95%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.23 0.16 0.11 0.09 0.16 0.13 -
P/RPS 0.60 0.61 0.37 0.18 1.72 1.76 -19.35%
P/EPS 13.38 -500.91 -7.47 -9.93 -12.37 9.47 7.15%
EY 7.47 -0.20 -13.39 -10.07 -8.08 10.56 -6.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.60 1.00 0.75 1.23 0.87 13.51%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 20/08/13 16/08/12 24/08/11 25/08/10 28/08/09 - -
Price 0.33 0.20 0.11 0.10 0.16 0.00 -
P/RPS 0.86 0.77 0.37 0.20 1.72 0.00 -
P/EPS 19.20 -626.14 -7.47 -11.04 -12.37 0.00 -
EY 5.21 -0.16 -13.39 -9.06 -8.08 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.36 2.00 1.00 0.83 1.23 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment