[JFTECH] YoY Annualized Quarter Result on 30-Jun-2014 [#4]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
25-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014 [#4]
Profit Trend
QoQ- -2.15%
YoY- 206.84%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 24,670 19,029 17,486 11,385 8,146 7,862 10,825 14.70%
PBT 6,964 1,172 2,987 1,201 -975 -1,644 1,790 25.38%
Tax -585 -130 65 -139 -19 -77 -115 31.10%
NP 6,379 1,042 3,052 1,062 -994 -1,721 1,675 24.93%
-
NP to SH 6,379 1,042 3,052 1,062 -994 -1,721 1,675 24.93%
-
Tax Rate 8.40% 11.09% -2.18% 11.57% - - 6.42% -
Total Cost 18,291 17,987 14,434 10,323 9,140 9,583 9,150 12.22%
-
Net Worth 30,239 23,853 23,985 22,668 21,578 22,523 25,605 2.80%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div 2,520 627 1,262 632 - - - -
Div Payout % 39.50% 60.24% 41.36% 59.52% - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 30,239 23,853 23,985 22,668 21,578 22,523 25,605 2.80%
NOSH 126,000 125,542 126,239 126,428 125,822 125,620 126,137 -0.01%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 25.86% 5.48% 17.45% 9.33% -12.20% -21.89% 15.47% -
ROE 21.09% 4.37% 12.72% 4.68% -4.61% -7.64% 6.54% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 19.58 15.16 13.85 9.01 6.47 6.26 8.58 14.72%
EPS 5.06 0.83 2.42 0.84 -0.79 -1.37 1.33 24.91%
DPS 2.00 0.50 1.00 0.50 0.00 0.00 0.00 -
NAPS 0.24 0.19 0.19 0.1793 0.1715 0.1793 0.203 2.82%
Adjusted Per Share Value based on latest NOSH - 123,999
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 2.29 1.77 1.62 1.06 0.76 0.73 1.01 14.60%
EPS 0.59 0.10 0.28 0.10 -0.09 -0.16 0.16 24.27%
DPS 0.23 0.06 0.12 0.06 0.00 0.00 0.00 -
NAPS 0.0281 0.0222 0.0223 0.0211 0.02 0.0209 0.0238 2.80%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 1.96 0.64 0.60 0.505 0.185 0.16 0.13 -
P/RPS 10.01 4.22 4.33 5.61 2.86 2.56 1.51 37.02%
P/EPS 38.71 77.11 24.82 60.12 -23.42 -11.68 9.79 25.72%
EY 2.58 1.30 4.03 1.66 -4.27 -8.56 10.21 -20.47%
DY 1.02 0.78 1.67 0.99 0.00 0.00 0.00 -
P/NAPS 8.17 3.37 3.16 2.82 1.08 0.89 0.64 52.81%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 28/08/17 23/08/16 24/08/15 25/08/14 29/08/13 30/08/12 26/08/11 -
Price 2.00 0.56 0.625 0.525 0.22 0.17 0.14 -
P/RPS 10.21 3.69 4.51 5.83 3.40 2.72 1.63 35.73%
P/EPS 39.50 67.47 25.85 62.50 -27.85 -12.41 10.54 24.60%
EY 2.53 1.48 3.87 1.60 -3.59 -8.06 9.49 -19.75%
DY 1.00 0.89 1.60 0.95 0.00 0.00 0.00 -
P/NAPS 8.33 2.95 3.29 2.93 1.28 0.95 0.69 51.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment