[JFTECH] QoQ Cumulative Quarter Result on 30-Jun-2014 [#4]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
25-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014 [#4]
Profit Trend
QoQ- 30.47%
YoY- 206.84%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 12,989 9,189 4,499 11,385 7,610 4,689 2,277 219.59%
PBT 2,337 2,089 1,013 1,201 819 484 30 1728.84%
Tax -6 -6 -6 -139 -5 -5 -5 12.93%
NP 2,331 2,083 1,007 1,062 814 479 25 1961.90%
-
NP to SH 2,331 2,083 1,007 1,062 814 479 25 1961.90%
-
Tax Rate 0.26% 0.29% 0.59% 11.57% 0.61% 1.03% 16.67% -
Total Cost 10,658 7,106 3,492 10,323 6,796 4,210 2,252 182.15%
-
Net Worth 2,368,799 2,411,230 2,360,156 22,668 22,203 22,021 21,375 2213.80%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div 629 631 - 632 - - - -
Div Payout % 27.03% 30.30% - 59.52% - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 2,368,799 2,411,230 2,360,156 22,668 22,203 22,021 21,375 2213.80%
NOSH 125,999 126,242 125,874 126,428 125,230 126,052 125,000 0.53%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 17.95% 22.67% 22.38% 9.33% 10.70% 10.22% 1.10% -
ROE 0.10% 0.09% 0.04% 4.68% 3.67% 2.18% 0.12% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 10.31 7.28 3.57 9.01 6.08 3.72 1.82 218.11%
EPS 1.85 1.65 0.80 0.84 0.65 0.38 0.02 1950.96%
DPS 0.50 0.50 0.00 0.50 0.00 0.00 0.00 -
NAPS 18.80 19.10 18.75 0.1793 0.1773 0.1747 0.171 2201.53%
Adjusted Per Share Value based on latest NOSH - 123,999
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 1.21 0.85 0.42 1.06 0.71 0.44 0.21 221.74%
EPS 0.22 0.19 0.09 0.10 0.08 0.04 0.00 -
DPS 0.06 0.06 0.00 0.06 0.00 0.00 0.00 -
NAPS 2.2001 2.2395 2.1921 0.0211 0.0206 0.0205 0.0199 2210.13%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.68 0.64 0.47 0.505 0.345 0.25 0.25 -
P/RPS 6.60 8.79 13.15 5.61 5.68 6.72 13.72 -38.63%
P/EPS 36.76 38.79 58.75 60.12 53.08 65.79 1,250.00 -90.49%
EY 2.72 2.58 1.70 1.66 1.88 1.52 0.08 951.76%
DY 0.74 0.78 0.00 0.99 0.00 0.00 0.00 -
P/NAPS 0.04 0.03 0.03 2.82 1.95 1.43 1.46 -90.93%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 25/05/15 16/02/15 24/11/14 25/08/14 26/05/14 26/02/14 26/11/13 -
Price 0.60 0.68 0.495 0.525 0.40 0.305 0.235 -
P/RPS 5.82 9.34 13.85 5.83 6.58 8.20 12.90 -41.20%
P/EPS 32.43 41.21 61.88 62.50 61.54 80.26 1,175.00 -90.88%
EY 3.08 2.43 1.62 1.60 1.62 1.25 0.09 956.34%
DY 0.83 0.74 0.00 0.95 0.00 0.00 0.00 -
P/NAPS 0.03 0.04 0.03 2.93 2.26 1.75 1.37 -92.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment