[JFTECH] YoY Annualized Quarter Result on 30-Jun-2018 [#4]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
24-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -94.33%
YoY- -94.86%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 38,314 26,815 23,025 24,929 24,670 19,029 17,486 13.95%
PBT 16,125 8,058 3,506 583 6,964 1,172 2,987 32.41%
Tax -1,342 -40 -190 -255 -585 -130 65 -
NP 14,783 8,018 3,316 328 6,379 1,042 3,052 30.04%
-
NP to SH 15,157 8,018 3,316 328 6,379 1,042 3,052 30.58%
-
Tax Rate 8.32% 0.50% 5.42% 43.74% 8.40% 11.09% -2.18% -
Total Cost 23,531 18,797 19,709 24,601 18,291 17,987 14,434 8.47%
-
Net Worth 120,494 37,820 31,226 28,287 30,239 23,853 23,985 30.83%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 9,240 3,150 1,050 - 2,520 627 1,262 39.30%
Div Payout % 60.96% 39.29% 31.66% - 39.50% 60.24% 41.36% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 120,494 37,820 31,226 28,287 30,239 23,853 23,985 30.83%
NOSH 924,035 210,000 210,000 210,000 126,000 125,542 126,239 39.29%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 38.58% 29.90% 14.40% 1.32% 25.86% 5.48% 17.45% -
ROE 12.58% 21.20% 10.62% 1.16% 21.09% 4.37% 12.72% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 4.15 12.77 10.96 11.87 19.58 15.16 13.85 -18.18%
EPS 2.26 3.82 1.58 0.16 5.06 0.83 2.42 -1.13%
DPS 1.00 1.50 0.50 0.00 2.00 0.50 1.00 0.00%
NAPS 0.1304 0.1801 0.1487 0.1347 0.24 0.19 0.19 -6.07%
Adjusted Per Share Value based on latest NOSH - 210,000
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 3.56 2.49 2.14 2.32 2.29 1.77 1.62 14.00%
EPS 1.41 0.74 0.31 0.03 0.59 0.10 0.28 30.88%
DPS 0.86 0.29 0.10 0.00 0.23 0.06 0.12 38.81%
NAPS 0.1119 0.0351 0.029 0.0263 0.0281 0.0222 0.0223 30.81%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.25 2.42 0.75 0.71 1.96 0.64 0.60 -
P/RPS 30.15 18.95 6.84 5.98 10.01 4.22 4.33 38.14%
P/EPS 76.21 63.38 47.50 454.57 38.71 77.11 24.82 20.53%
EY 1.31 1.58 2.11 0.22 2.58 1.30 4.03 -17.06%
DY 0.80 0.62 0.67 0.00 1.02 0.78 1.67 -11.53%
P/NAPS 9.59 13.44 5.04 5.27 8.17 3.37 3.16 20.30%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 24/08/21 25/08/20 23/08/19 24/08/18 28/08/17 23/08/16 24/08/15 -
Price 1.55 3.70 0.745 0.92 2.00 0.56 0.625 -
P/RPS 37.38 28.98 6.79 7.75 10.21 3.69 4.51 42.21%
P/EPS 94.49 96.91 47.18 589.02 39.50 67.47 25.85 24.08%
EY 1.06 1.03 2.12 0.17 2.53 1.48 3.87 -19.39%
DY 0.65 0.41 0.67 0.00 1.00 0.89 1.60 -13.92%
P/NAPS 11.89 20.54 5.01 6.83 8.33 2.95 3.29 23.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment