[JFTECH] YoY Annualized Quarter Result on 30-Jun-2020 [#4]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- 22.1%
YoY- 141.8%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 45,349 45,340 38,314 26,815 23,025 24,929 24,670 10.67%
PBT 11,763 15,078 16,125 8,058 3,506 583 6,964 9.12%
Tax -7 644 -1,342 -40 -190 -255 -585 -52.15%
NP 11,756 15,722 14,783 8,018 3,316 328 6,379 10.72%
-
NP to SH 12,124 17,242 15,157 8,018 3,316 328 6,379 11.29%
-
Tax Rate 0.06% -4.27% 8.32% 0.50% 5.42% 43.74% 8.40% -
Total Cost 33,593 29,618 23,531 18,797 19,709 24,601 18,291 10.65%
-
Net Worth 133,032 130,622 120,494 37,820 31,226 28,287 30,239 27.99%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 9,270 9,270 9,240 3,150 1,050 - 2,520 24.23%
Div Payout % 76.46% 53.77% 60.96% 39.29% 31.66% - 39.50% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 133,032 130,622 120,494 37,820 31,226 28,287 30,239 27.99%
NOSH 927,058 927,058 924,035 210,000 210,000 210,000 126,000 39.44%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 25.92% 34.68% 38.58% 29.90% 14.40% 1.32% 25.86% -
ROE 9.11% 13.20% 12.58% 21.20% 10.62% 1.16% 21.09% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 4.89 4.89 4.15 12.77 10.96 11.87 19.58 -20.63%
EPS 1.31 1.86 2.26 3.82 1.58 0.16 5.06 -20.15%
DPS 1.00 1.00 1.00 1.50 0.50 0.00 2.00 -10.90%
NAPS 0.1435 0.1409 0.1304 0.1801 0.1487 0.1347 0.24 -8.21%
Adjusted Per Share Value based on latest NOSH - 210,000
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 4.21 4.21 3.56 2.49 2.14 2.32 2.29 10.67%
EPS 1.13 1.60 1.41 0.74 0.31 0.03 0.59 11.43%
DPS 0.86 0.86 0.86 0.29 0.10 0.00 0.23 24.57%
NAPS 0.1236 0.1213 0.1119 0.0351 0.029 0.0263 0.0281 27.98%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.875 0.69 1.25 2.42 0.75 0.71 1.96 -
P/RPS 17.89 14.11 30.15 18.95 6.84 5.98 10.01 10.15%
P/EPS 66.91 37.10 76.21 63.38 47.50 454.57 38.71 9.54%
EY 1.49 2.70 1.31 1.58 2.11 0.22 2.58 -8.74%
DY 1.14 1.45 0.80 0.62 0.67 0.00 1.02 1.87%
P/NAPS 6.10 4.90 9.59 13.44 5.04 5.27 8.17 -4.75%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 23/08/23 18/08/22 24/08/21 25/08/20 23/08/19 24/08/18 28/08/17 -
Price 0.82 0.785 1.55 3.70 0.745 0.92 2.00 -
P/RPS 16.76 16.05 37.38 28.98 6.79 7.75 10.21 8.60%
P/EPS 62.70 42.21 94.49 96.91 47.18 589.02 39.50 8.00%
EY 1.59 2.37 1.06 1.03 2.12 0.17 2.53 -7.44%
DY 1.22 1.27 0.65 0.41 0.67 0.00 1.00 3.36%
P/NAPS 5.71 5.57 11.89 20.54 5.01 6.83 8.33 -6.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment