[FIBON] YoY Annualized Quarter Result on 31-Aug-2008 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
31-Aug-2008 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Revenue 14,544 16,268 18,944 0 -
PBT 5,604 8,576 9,456 0 -
Tax -1,868 -2,540 -388 0 -
NP 3,736 6,036 9,068 0 -
-
NP to SH 3,736 6,036 9,068 0 -
-
Tax Rate 33.33% 29.62% 4.10% - -
Total Cost 10,808 10,232 9,876 0 -
-
Net Worth 25,562 22,537 20,609 0 -
Dividend
31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Net Worth 25,562 22,537 20,609 0 -
NOSH 98,315 97,987 98,138 0 -
Ratio Analysis
31/08/11 31/08/10 31/08/09 31/08/08 CAGR
NP Margin 25.69% 37.10% 47.87% 0.00% -
ROE 14.62% 26.78% 44.00% 0.00% -
Per Share
31/08/11 31/08/10 31/08/09 31/08/08 CAGR
RPS 14.79 16.60 19.30 0.00 -
EPS 3.80 6.16 9.24 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.23 0.21 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/08/11 31/08/10 31/08/09 31/08/08 CAGR
RPS 14.84 16.60 19.33 0.00 -
EPS 3.81 6.16 9.25 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2608 0.23 0.2103 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Date 29/08/11 30/08/10 28/08/09 - -
Price 0.595 0.80 0.89 0.00 -
P/RPS 4.02 4.82 4.61 0.00 -
P/EPS 15.66 12.99 9.63 0.00 -
EY 6.39 7.70 10.38 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 3.48 4.24 0.00 -
Price Multiplier on Announcement Date
31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Date 31/10/11 25/10/10 27/10/09 - -
Price 0.54 0.80 1.00 0.00 -
P/RPS 3.65 4.82 5.18 0.00 -
P/EPS 14.21 12.99 10.82 0.00 -
EY 7.04 7.70 9.24 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.08 3.48 4.76 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment