[DGB] YoY Annualized Quarter Result on 30-Jun-2010 [#3]

Stock
[DGB] DGB ASIA BERHAD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2010
Quarter
30-Jun-2010 [#3]
Profit Trend
QoQ- -10.41%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DGB's Result
DGB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 11,226 12,336 14,353 14,861 0 -
PBT -2,805 145 -4,682 917 0 -
Tax 40 0 18 -10 0 -
NP -2,765 145 -4,664 906 0 -
-
NP to SH -2,730 172 -4,590 906 0 -
-
Tax Rate - 0.00% - 1.09% - -
Total Cost 13,991 12,190 19,017 13,954 0 -
-
Net Worth 8,008 9,675 10,401 12,050 0 -
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 8,008 9,675 10,401 12,050 0 -
NOSH 114,413 107,500 104,018 86,075 0 -
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin -24.63% 1.18% -32.49% 6.10% 0.00% -
ROE -34.10% 1.78% -44.13% 7.52% 0.00% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 9.81 11.48 13.80 17.27 0.00 -
EPS -2.39 0.16 -4.41 1.05 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.09 0.10 0.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 102,352
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 5.22 5.73 6.67 6.91 0.00 -
EPS -1.27 0.08 -2.13 0.42 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0372 0.045 0.0483 0.056 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 - -
Price 0.08 0.14 0.11 0.15 0.00 -
P/RPS 0.82 1.22 0.80 0.87 0.00 -
P/EPS -3.35 87.50 -2.49 14.24 0.00 -
EY -29.83 1.14 -40.12 7.02 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.56 1.10 1.07 0.00 -
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 22/08/13 20/07/12 26/08/11 25/08/10 - -
Price 0.08 0.14 0.09 0.14 0.00 -
P/RPS 0.82 1.22 0.65 0.81 0.00 -
P/EPS -3.35 87.50 -2.04 13.29 0.00 -
EY -29.83 1.14 -49.04 7.52 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.56 0.90 1.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment