[OVERSEA] YoY Annualized Quarter Result on 30-Sep-2011 [#2]

Stock
[OVERSEA] OVERSEA ENTERPRISE BERHAD
Announcement Date
29-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- 150.63%
YoY- -33.76%
Quarter Report
Latest QR
Upcoming QR
OVERSEA's Result
OVERSEA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 CAGR
Revenue 66,312 67,234 68,874 70,404 61,684 0 -
PBT 3,284 5,196 -1,016 2,820 1,896 0 -
Tax -652 -882 -220 -1,384 -536 0 -
NP 2,632 4,314 -1,236 1,436 1,360 0 -
-
NP to SH 2,730 4,400 -1,152 1,436 1,360 0 -
-
Tax Rate 19.85% 16.97% - 49.08% 28.27% - -
Total Cost 63,680 62,920 70,110 68,968 60,324 0 -
-
Net Worth 51,187 51,333 52,800 45,372 46,064 0 -
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 CAGR
Net Worth 51,187 51,333 52,800 45,372 46,064 0 -
NOSH 243,749 244,444 240,000 206,236 219,354 0 -
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 CAGR
NP Margin 3.97% 6.42% -1.79% 2.04% 2.20% 0.00% -
ROE 5.33% 8.57% -2.18% 3.16% 2.95% 0.00% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 CAGR
RPS 27.20 27.50 28.70 34.14 28.12 0.00 -
EPS 1.12 1.80 -0.48 0.58 0.62 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.22 0.22 0.21 0.00 -
Adjusted Per Share Value based on latest NOSH - 239,215
30/09/14 30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 CAGR
RPS 2.91 2.95 3.02 3.09 2.71 0.00 -
EPS 0.12 0.19 -0.05 0.06 0.06 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0225 0.0225 0.0232 0.0199 0.0202 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/06/10 - -
Price 0.215 0.11 0.125 0.10 0.19 0.00 -
P/RPS 0.79 0.40 0.44 0.29 0.68 0.00 -
P/EPS 19.20 6.11 -26.04 14.36 30.65 0.00 -
EY 5.21 16.36 -3.84 6.96 3.26 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.52 0.57 0.45 0.90 0.00 -
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 CAGR
Date 18/11/14 20/11/13 26/11/12 29/11/11 24/08/10 - -
Price 0.21 0.125 0.115 0.12 0.19 0.00 -
P/RPS 0.77 0.45 0.40 0.35 0.68 0.00 -
P/EPS 18.75 6.94 -23.96 17.23 30.65 0.00 -
EY 5.33 14.40 -4.17 5.80 3.26 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.60 0.52 0.55 0.90 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment