[EAH] YoY Annualized Quarter Result on 30-Sep-2017 [#2]

Stock
[EAH] EA HOLDINGS BERHAD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- -1.63%
YoY- 223.68%
Quarter Report
Latest QR
Upcoming QR
EAH's Result
EAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/06/14 CAGR
Revenue 48,508 36,787 40,300 17,246 23,698 20,946 48,398 0.03%
PBT 2,888 3,057 -1,712 1,002 -1,004 -5,150 10,780 -17.71%
Tax -1,146 -1,869 -1,214 -288 -2 0 -1,458 -3.50%
NP 1,742 1,188 -2,926 714 -1,006 -5,150 9,322 -21.98%
-
NP to SH 1,404 777 -3,110 846 -684 -4,892 9,014 -24.05%
-
Tax Rate 39.68% 61.14% - 28.74% - - 13.53% -
Total Cost 46,766 35,599 43,226 16,532 24,704 26,097 39,076 2.69%
-
Net Worth 101,447 152,170 202,893 134,174 134,174 115,311 79,870 3.60%
Dividend
31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/06/14 CAGR
Net Worth 101,447 152,170 202,893 134,174 134,174 115,311 79,870 3.60%
NOSH 5,072,360 5,072,360 5,072,348 3,478,598 1,490,828 1,048,285 570,506 38.18%
Ratio Analysis
31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/06/14 CAGR
NP Margin 3.59% 3.23% -7.26% 4.14% -4.25% -24.59% 19.26% -
ROE 1.38% 0.51% -1.53% 0.63% -0.51% -4.24% 11.29% -
Per Share
31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/06/14 CAGR
RPS 0.96 0.73 0.79 1.16 1.59 2.00 8.48 -27.56%
EPS 0.02 0.01 -0.06 0.06 -0.04 -0.47 1.58 -47.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.03 0.04 0.09 0.09 0.11 0.14 -25.02%
Adjusted Per Share Value based on latest NOSH - 3,478,598
31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/06/14 CAGR
RPS 0.75 0.57 0.62 0.27 0.37 0.32 0.75 0.00%
EPS 0.02 0.01 -0.05 0.01 -0.01 -0.08 0.14 -25.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0157 0.0236 0.0314 0.0208 0.0208 0.0179 0.0124 3.55%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/06/14 CAGR
Date 31/03/21 31/03/20 28/09/18 29/09/17 30/09/16 30/09/15 30/06/14 -
Price 0.03 0.005 0.025 0.045 0.075 0.06 0.12 -
P/RPS 3.14 0.69 3.15 3.89 4.72 3.00 1.41 12.58%
P/EPS 108.38 32.61 -40.77 79.30 -163.47 -12.86 7.59 48.22%
EY 0.92 3.07 -2.45 1.26 -0.61 -7.78 13.17 -32.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 0.17 0.63 0.50 0.83 0.55 0.86 8.58%
Price Multiplier on Announcement Date
31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 30/09/15 30/06/14 CAGR
Date 30/06/21 30/06/20 30/11/18 30/11/17 30/11/16 27/11/15 29/08/14 -
Price 0.025 0.015 0.02 0.04 0.065 0.125 0.16 -
P/RPS 2.61 2.07 2.52 3.46 4.09 6.26 1.89 4.89%
P/EPS 90.32 97.82 -32.62 70.49 -141.67 -26.79 10.13 38.24%
EY 1.11 1.02 -3.07 1.42 -0.71 -3.73 9.88 -27.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.50 0.50 0.44 0.72 1.14 1.14 1.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment