[EAH] YoY Quarter Result on 31-Mar-2020 [#2]

Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
31-Mar-2020 [#2]
Profit Trend
QoQ- -253.91%
YoY- 98.74%
Quarter Report
View:
Show?
Quarter Result
30/09/22 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Revenue 14,962 13,455 14,058 7,660 13,011 4,577 3,622 26.65%
PBT 1,146 582 451 -256 -760 329 -527 -
Tax -451 -320 -258 -284 -208 -144 0 -
NP 695 262 193 -540 -968 185 -527 -
-
NP to SH 598 347 139 -571 -1,018 208 -451 -
-
Tax Rate 39.35% 54.98% 57.21% - - 43.77% - -
Total Cost 14,267 13,193 13,865 8,200 13,979 4,392 4,149 22.84%
-
Net Worth 129,033 128,723 101,447 152,170 202,893 134,174 134,174 -0.64%
Dividend
30/09/22 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 129,033 128,723 101,447 152,170 202,893 134,174 134,174 -0.64%
NOSH 6,451,690 6,451,690 5,072,360 5,072,360 5,072,348 3,478,598 1,490,828 27.64%
Ratio Analysis
30/09/22 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 4.65% 1.95% 1.37% -7.05% -7.44% 4.04% -14.55% -
ROE 0.46% 0.27% 0.14% -0.38% -0.50% 0.16% -0.34% -
Per Share
30/09/22 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
RPS 0.23 0.21 0.28 0.15 0.26 0.31 0.24 -0.70%
EPS 0.01 0.01 0.00 -0.01 -0.02 0.01 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.02 0.02 0.03 0.04 0.09 0.09 -22.16%
Adjusted Per Share Value based on latest NOSH - 5,072,360
30/09/22 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
RPS 0.23 0.21 0.22 0.12 0.20 0.07 0.06 25.08%
EPS 0.01 0.01 0.00 -0.01 -0.02 0.00 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.02 0.0157 0.0236 0.0314 0.0208 0.0208 -0.65%
Price Multiplier on Financial Quarter End Date
30/09/22 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 31/03/22 31/03/21 31/03/20 28/09/18 29/09/17 30/09/16 -
Price 0.01 0.015 0.03 0.005 0.025 0.045 0.075 -
P/RPS 4.31 7.18 10.82 3.31 9.75 14.66 30.87 -27.96%
P/EPS 107.89 278.22 1,094.75 -44.42 -124.57 322.53 -247.92 -
EY 0.93 0.36 0.09 -2.25 -0.80 0.31 -0.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.75 1.50 0.17 0.63 0.50 0.83 -8.09%
Price Multiplier on Announcement Date
30/09/22 31/03/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Date 30/11/22 31/05/22 30/06/21 30/06/20 30/11/18 30/11/17 30/11/16 -
Price 0.015 0.015 0.025 0.015 0.02 0.04 0.065 -
P/RPS 6.47 7.18 9.02 9.93 7.80 13.03 26.75 -21.05%
P/EPS 161.83 278.22 912.30 -133.25 -99.65 286.70 -214.86 -
EY 0.62 0.36 0.11 -0.75 -1.00 0.35 -0.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.75 1.25 0.50 0.50 0.44 0.72 0.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment