[MMM] YoY Annualized Quarter Result on 30-Jun-2020 [#1]

Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- 20.97%
YoY- 53.49%
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 31/03/18 31/12/18 31/03/17 CAGR
Revenue 7,028 16,524 2,452 425 15,856 13,371 14,996 -11.41%
PBT 272 8,016 620 -741 -4,512 -3,183 1,140 -20.48%
Tax -32 -1,920 0 0 0 0 0 -
NP 240 6,096 620 -741 -4,512 -3,183 1,140 -22.05%
-
NP to SH 240 6,096 620 -741 -4,332 -3,138 1,320 -23.86%
-
Tax Rate 11.76% 23.95% 0.00% - - - 0.00% -
Total Cost 6,788 10,428 1,832 1,166 20,368 16,554 13,856 -10.78%
-
Net Worth 1,279,453 1,102,010 -534,004 -433,429 24,114 21,623 23,228 89.87%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 31/03/18 31/12/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 31/03/18 31/12/18 31/03/17 CAGR
Net Worth 1,279,453 1,102,010 -534,004 -433,429 24,114 21,623 23,228 89.87%
NOSH 311,302 311,302 239,464 239,464 239,464 239,464 239,464 4.28%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 31/03/18 31/12/18 31/03/17 CAGR
NP Margin 3.41% 36.89% 25.29% -174.29% -28.46% -23.81% 7.60% -
ROE 0.02% 0.55% 0.00% 0.00% -17.96% -14.51% 5.68% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 31/03/18 31/12/18 31/03/17 CAGR
RPS 2.26 5.31 1.02 0.18 6.62 5.58 6.26 -15.03%
EPS 0.08 1.96 0.24 -0.31 -1.80 -1.31 0.56 -26.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.11 3.54 -2.23 -1.81 0.1007 0.0903 0.097 82.07%
Adjusted Per Share Value based on latest NOSH - 239,464
30/06/23 30/06/22 30/06/21 30/06/20 31/03/18 31/12/18 31/03/17 CAGR
RPS 2.26 5.31 0.79 0.14 5.09 4.30 4.82 -11.40%
EPS 0.08 1.96 0.20 -0.24 -1.39 -1.01 0.42 -23.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.11 3.54 -1.7154 -1.3923 0.0775 0.0695 0.0746 89.88%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 31/03/18 31/12/18 31/03/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 30/03/18 31/12/18 31/03/17 -
Price 0.125 0.175 0.13 0.05 0.095 0.145 0.14 -
P/RPS 5.54 3.30 12.70 28.15 1.43 2.60 2.24 15.58%
P/EPS 162.14 8.94 50.21 -16.15 -5.25 -11.07 25.40 34.51%
EY 0.62 11.19 1.99 -6.19 -19.04 -9.04 3.94 -25.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.05 0.00 0.00 0.94 1.61 1.44 -46.16%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 31/03/18 31/12/18 31/03/17 CAGR
Date 30/08/23 26/08/22 20/08/21 25/08/20 21/05/18 28/02/19 21/04/17 -
Price 0.125 0.21 0.13 0.105 0.09 0.16 0.11 -
P/RPS 5.54 3.96 12.70 59.12 1.36 2.87 1.76 20.13%
P/EPS 162.14 10.72 50.21 -33.92 -4.98 -12.21 19.96 39.80%
EY 0.62 9.32 1.99 -2.95 -20.10 -8.19 5.01 -28.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.06 0.00 0.00 0.89 1.77 1.13 -44.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment