[MMM] YoY TTM Result on 30-Jun-2020 [#1]

Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- 12.12%
YoY- 24.18%
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 31/03/18 31/12/18 31/03/17 CAGR
Revenue 9,901 15,320 688 319 15,597 13,371 10,866 -1.47%
PBT 3,187 9,687 -1,011 -2,110 816 -3,183 -8,401 -
Tax -1,036 -1,456 0 0 0 0 0 -
NP 2,151 8,231 -1,011 -2,110 816 -3,183 -8,401 -
-
NP to SH 2,152 8,231 -1,011 -2,110 873 -3,138 -8,344 -
-
Tax Rate 32.51% 15.03% - - 0.00% - - -
Total Cost 7,750 7,089 1,699 2,429 14,781 16,554 19,267 -13.55%
-
Net Worth 1,279,453 1,102,010 -534,004 -433,429 24,114 21,623 23,228 89.87%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 31/03/18 31/12/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 31/03/18 31/12/18 31/03/17 CAGR
Net Worth 1,279,453 1,102,010 -534,004 -433,429 24,114 21,623 23,228 89.87%
NOSH 311,302 311,302 239,464 239,464 239,464 239,464 239,464 4.28%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 31/03/18 31/12/18 31/03/17 CAGR
NP Margin 21.73% 53.73% -146.95% -661.44% 5.23% -23.81% -77.31% -
ROE 0.17% 0.75% 0.00% 0.00% 3.62% -14.51% -35.92% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 31/03/18 31/12/18 31/03/17 CAGR
RPS 3.18 4.92 0.29 0.13 6.51 5.58 4.54 -5.53%
EPS 0.69 2.64 -0.42 -0.88 0.36 -1.31 -3.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.11 3.54 -2.23 -1.81 0.1007 0.0903 0.097 82.07%
Adjusted Per Share Value based on latest NOSH - 239,464
30/06/23 30/06/22 30/06/21 30/06/20 31/03/18 31/12/18 31/03/17 CAGR
RPS 3.18 4.92 0.22 0.10 5.01 4.30 3.49 -1.47%
EPS 0.69 2.64 -0.32 -0.68 0.28 -1.01 -2.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.11 3.54 -1.7154 -1.3923 0.0775 0.0695 0.0746 89.88%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 31/03/18 31/12/18 31/03/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 30/03/18 31/12/18 31/03/17 -
Price 0.125 0.175 0.13 0.05 0.095 0.145 0.14 -
P/RPS 3.93 3.56 45.25 37.53 1.46 2.60 3.09 3.92%
P/EPS 18.08 6.62 -30.79 -5.67 26.06 -11.07 -4.02 -
EY 5.53 15.11 -3.25 -17.62 3.84 -9.04 -24.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.05 0.00 0.00 0.94 1.61 1.44 -46.16%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 31/03/18 31/12/18 31/03/17 CAGR
Date 30/08/23 26/08/22 20/08/21 25/08/20 21/05/18 28/02/19 21/04/17 -
Price 0.125 0.21 0.13 0.105 0.09 0.16 0.11 -
P/RPS 3.93 4.27 45.25 78.82 1.38 2.87 2.42 8.06%
P/EPS 18.08 7.94 -30.79 -11.92 24.69 -12.21 -3.16 -
EY 5.53 12.59 -3.25 -8.39 4.05 -8.19 -31.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.06 0.00 0.00 0.89 1.77 1.13 -44.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment