[MMM] YoY Annualized Quarter Result on 31-Dec-2017 [#4]

Stock
[MMM] MMM GROUP BERHAD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 144.58%
YoY- 122.78%
Quarter Report
Latest QR
Upcoming QR
MMM's Result
MMM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 30/09/19 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 11,801 394 1,200 15,382 9,585 11,127 20,895 -7.57%
PBT 7,837 -1,722 -2,351 2,229 -10,092 -105,637 -26,695 -
Tax -976 0 0 0 0 0 6,234 -
NP 6,861 -1,722 -2,351 2,229 -10,092 -105,637 -20,461 -
-
NP to SH 6,861 -1,722 -2,351 2,286 -10,036 -105,583 -20,407 -
-
Tax Rate 12.45% - - 0.00% - - - -
Total Cost 4,940 2,116 3,551 13,153 19,677 116,764 41,356 -25.39%
-
Net Worth 977,489 -550,767 -3,663 25,191 22,916 32,950 130,095 32.06%
Dividend
31/03/22 31/03/21 30/09/19 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 30/09/19 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 977,489 -550,767 -3,663 25,191 22,916 32,950 130,095 32.06%
NOSH 311,302 239,464 239,464 239,464 239,464 239,464 1,124,419 -16.22%
Ratio Analysis
31/03/22 31/03/21 30/09/19 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 58.14% -437.06% -195.92% 14.49% -105.29% -949.38% -97.92% -
ROE 0.70% 0.00% 0.00% 9.07% -43.79% -320.43% -15.69% -
Per Share
31/03/22 31/03/21 30/09/19 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 3.79 0.16 0.50 6.42 4.00 4.65 1.86 10.31%
EPS 2.20 -0.72 -0.98 0.95 -4.19 -440.90 -1.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.14 -2.30 -0.0153 0.1052 0.0957 0.1376 0.1157 57.64%
Adjusted Per Share Value based on latest NOSH - 239,464
31/03/22 31/03/21 30/09/19 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 3.87 0.13 0.39 5.04 3.14 3.65 6.85 -7.57%
EPS 2.25 -0.56 -0.77 0.75 -3.29 -34.62 -6.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2049 -1.8058 -0.012 0.0826 0.0751 0.108 0.4265 32.06%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 30/09/19 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/03/22 31/03/21 30/09/19 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.15 0.13 0.135 0.095 0.10 0.135 0.055 -
P/RPS 3.96 79.01 26.94 1.48 2.50 2.91 2.96 4.09%
P/EPS 6.81 -18.08 -13.75 9.95 -2.39 -0.31 -3.03 -
EY 14.69 -5.53 -7.27 10.05 -41.91 -326.60 -33.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.00 0.00 0.90 1.04 0.98 0.48 -26.79%
Price Multiplier on Announcement Date
31/03/22 31/03/21 30/09/19 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/05/22 28/05/21 13/11/19 26/02/18 27/02/17 26/02/16 13/02/15 -
Price 0.155 0.14 0.065 0.08 0.105 0.10 0.06 -
P/RPS 4.09 85.09 12.97 1.25 2.62 2.15 3.23 3.30%
P/EPS 7.03 -19.47 -6.62 8.38 -2.51 -0.23 -3.31 -
EY 14.22 -5.14 -15.10 11.93 -39.91 -440.91 -30.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.00 0.00 0.76 1.10 0.73 0.52 -27.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment