[HHHCORP] YoY Annualized Quarter Result on 31-Dec-2018 [#4]

Stock
[HHHCORP] HIAP HUAT HOLDINGS BHD
Announcement Date
25-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -9.78%
YoY- 156.7%
Quarter Report
Latest QR
Upcoming QR
HHHCORP's Result
HHHCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 61,731 37,295 51,062 53,487 41,551 28,755 24,535 16.60%
PBT 5,750 -1,453 3,208 2,239 1,884 1,038 -1,558 -
Tax -2,358 155 -1,311 -624 -1,116 -124 -37 99.73%
NP 3,392 -1,298 1,897 1,615 768 914 -1,595 -
-
NP to SH 3,416 -1,905 1,897 1,992 776 933 -1,592 -
-
Tax Rate 41.01% - 40.87% 27.87% 59.24% 11.95% - -
Total Cost 58,339 38,593 49,165 51,872 40,783 27,841 26,130 14.30%
-
Net Worth 75,054 62,545 66,106 56,661 56,661 56,661 53,328 5.85%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 75,054 62,545 66,106 56,661 56,661 56,661 53,328 5.85%
NOSH 399,138 333,301 333,301 333,301 333,301 333,301 333,301 3.04%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 5.49% -3.48% 3.72% 3.02% 1.85% 3.18% -6.50% -
ROE 4.55% -3.05% 2.87% 3.52% 1.37% 1.65% -2.99% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 15.63 11.33 15.45 16.05 12.47 8.63 7.36 13.36%
EPS 0.96 -0.39 0.57 0.60 0.23 0.28 -0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.19 0.20 0.17 0.17 0.17 0.16 2.90%
Adjusted Per Share Value based on latest NOSH - 333,301
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 15.87 9.59 13.13 13.75 10.68 7.39 6.31 16.59%
EPS 0.88 -0.49 0.49 0.51 0.20 0.24 -0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.193 0.1608 0.17 0.1457 0.1457 0.1457 0.1371 5.85%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.145 0.115 0.105 0.085 0.105 0.08 0.095 -
P/RPS 0.93 1.02 0.68 0.53 0.84 0.93 1.29 -5.30%
P/EPS 16.77 -19.87 18.30 14.22 45.10 28.58 -19.89 -
EY 5.96 -5.03 5.47 7.03 2.22 3.50 -5.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.61 0.53 0.50 0.62 0.47 0.59 4.30%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 22/02/22 23/02/21 28/02/20 25/02/19 14/02/18 21/02/17 29/02/16 -
Price 0.155 0.15 0.09 0.095 0.10 0.085 0.075 -
P/RPS 0.99 1.32 0.58 0.59 0.80 0.99 1.02 -0.49%
P/EPS 17.92 -25.92 15.68 15.90 42.95 30.37 -15.70 -
EY 5.58 -3.86 6.38 6.29 2.33 3.29 -6.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.79 0.45 0.56 0.59 0.50 0.47 9.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment