[SMTRACK] YoY Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[SMTRACK] SMTRACK BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SMTRACK's Result
SMTRACK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Revenue 162 0 1,700 1,914 1,698 948 2,028 -37.30%
PBT -3,456 0 -5,296 178 178 -600 -1,690 14.12%
Tax 0 0 0 0 0 0 0 -
NP -3,456 0 -5,296 178 178 -600 -1,690 14.12%
-
NP to SH -3,282 0 -5,080 310 178 -600 -1,690 13.04%
-
Tax Rate - - - 0.00% 0.00% - - -
Total Cost 3,618 0 6,996 1,736 1,520 1,548 3,718 -0.50%
-
Net Worth 65,854 0 22,740 17,669 13,194 18,664 1,733 95.79%
Dividend
30/06/22 30/06/21 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Net Worth 65,854 0 22,740 17,669 13,194 18,664 1,733 95.79%
NOSH 819,189 447,657 229,697 176,690 146,607 135,822 346,761 17.20%
Ratio Analysis
30/06/22 30/06/21 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
NP Margin -2,133.33% 0.00% -311.53% 9.30% 10.48% -63.29% -83.33% -
ROE -4.98% 0.00% -22.34% 1.75% 1.35% -3.21% -97.47% -
Per Share
30/06/22 30/06/21 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
RPS 0.02 0.00 0.74 1.08 1.16 0.91 5.85 -64.96%
EPS -0.44 0.00 -2.22 0.18 0.12 -0.54 -0.48 -1.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.00 0.099 0.10 0.09 0.18 0.05 11.46%
Adjusted Per Share Value based on latest NOSH - 447,657
30/06/22 30/06/21 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
RPS 0.01 0.00 0.14 0.16 0.14 0.08 0.17 -40.74%
EPS -0.28 0.00 -0.43 0.03 0.02 -0.05 -0.14 13.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.056 0.00 0.0193 0.015 0.0112 0.0159 0.0015 95.16%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Date 30/06/22 30/06/21 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 -
Price 0.065 0.08 0.16 0.09 0.07 0.235 0.035 -
P/RPS 293.59 0.00 21.62 8.31 6.04 25.70 0.60 213.91%
P/EPS -14.49 0.00 -7.23 51.30 57.65 -40.61 -0.72 74.10%
EY -6.90 0.00 -13.82 1.95 1.73 -2.46 -139.25 -42.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.00 1.62 0.90 0.78 1.31 0.70 0.52%
Price Multiplier on Announcement Date
30/06/22 30/06/21 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Date 26/08/22 - 31/03/21 27/03/20 27/03/19 29/03/18 31/03/17 -
Price 0.045 0.00 0.105 0.06 0.075 0.15 0.065 -
P/RPS 203.25 0.00 14.19 5.54 6.48 16.41 1.11 161.79%
P/EPS -10.03 0.00 -4.75 34.20 61.77 -25.92 -1.33 45.23%
EY -9.97 0.00 -21.06 2.92 1.62 -3.86 -74.98 -31.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.00 1.06 0.60 0.83 0.83 1.30 -16.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment