[SMTRACK] YoY Annualized Quarter Result on 31-Jan-2019 [#2]

Announcement Date
27-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
31-Jan-2019 [#2]
Profit Trend
QoQ- 23.61%
YoY- 129.67%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/21 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 30/09/15 CAGR
Revenue 0 1,700 1,914 1,698 948 2,028 1,436 -
PBT 0 -5,296 178 178 -600 -1,690 -14,840 -
Tax 0 0 0 0 0 0 0 -
NP 0 -5,296 178 178 -600 -1,690 -14,840 -
-
NP to SH 0 -5,080 310 178 -600 -1,690 -14,602 -
-
Tax Rate - - 0.00% 0.00% - - - -
Total Cost 0 6,996 1,736 1,520 1,548 3,718 16,276 -
-
Net Worth 0 22,740 17,669 13,194 18,664 1,733 13,986 -
Dividend
30/06/21 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 30/09/15 CAGR
Net Worth 0 22,740 17,669 13,194 18,664 1,733 13,986 -
NOSH 447,657 229,697 176,690 146,607 135,822 346,761 279,731 8.51%
Ratio Analysis
30/06/21 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 30/09/15 CAGR
NP Margin 0.00% -311.53% 9.30% 10.48% -63.29% -83.33% -1,033.43% -
ROE 0.00% -22.34% 1.75% 1.35% -3.21% -97.47% -104.40% -
Per Share
30/06/21 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 30/09/15 CAGR
RPS 0.00 0.74 1.08 1.16 0.91 5.85 0.51 -
EPS 0.00 -2.22 0.18 0.12 -0.54 -0.48 -5.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.099 0.10 0.09 0.18 0.05 0.05 -
Adjusted Per Share Value based on latest NOSH - 146,607
30/06/21 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 30/09/15 CAGR
RPS 0.00 0.13 0.15 0.13 0.07 0.16 0.11 -
EPS 0.00 -0.39 0.02 0.01 -0.05 -0.13 -1.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0175 0.0136 0.0102 0.0144 0.0013 0.0108 -
Price Multiplier on Financial Quarter End Date
30/06/21 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 30/09/15 CAGR
Date 30/06/21 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 30/09/15 -
Price 0.08 0.16 0.09 0.07 0.235 0.035 0.09 -
P/RPS 0.00 21.62 8.31 6.04 25.70 0.60 17.53 -
P/EPS 0.00 -7.23 51.30 57.65 -40.61 -0.72 -1.72 -
EY 0.00 -13.82 1.95 1.73 -2.46 -139.25 -58.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.62 0.90 0.78 1.31 0.70 1.80 -
Price Multiplier on Announcement Date
30/06/21 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 30/09/15 CAGR
Date - 31/03/21 27/03/20 27/03/19 29/03/18 31/03/17 25/11/15 -
Price 0.00 0.105 0.06 0.075 0.15 0.065 0.09 -
P/RPS 0.00 14.19 5.54 6.48 16.41 1.11 17.53 -
P/EPS 0.00 -4.75 34.20 61.77 -25.92 -1.33 -1.72 -
EY 0.00 -21.06 2.92 1.62 -3.86 -74.98 -58.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.06 0.60 0.83 0.83 1.30 1.80 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment