[KANGER] YoY Annualized Quarter Result on 31-Dec-2022 [#1]

Stock
[KANGER] KANGER INTERNATIONAL BERHAD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#1]
Profit Trend
QoQ- 22.02%
YoY- 89.17%
Quarter Report
Latest QR
Upcoming QR
KANGER's Result
KANGER's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 31/12/22 30/06/21 30/06/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 82,764 55,298 16,564 46,952 72,160 50,580 59,212 5.08%
PBT 2,588 -17,313 -32,264 -8,846 5,596 1,528 4,288 -7.20%
Tax 0 0 0 0 -116 -80 -204 -
NP 2,588 -17,313 -32,264 -8,846 5,480 1,448 4,084 -6.52%
-
NP to SH -1,528 -19,176 -30,172 -8,170 5,480 1,448 4,084 -
-
Tax Rate 0.00% - - - 2.07% 5.24% 4.76% -
Total Cost 80,176 72,611 48,828 55,798 66,680 49,132 55,128 5.70%
-
Net Worth 284,911 209,317 280,817 159,267 128,298 121,364 121,765 13.40%
Dividend
31/12/23 31/12/22 30/06/21 30/06/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 30/06/21 30/06/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 284,911 209,317 280,817 159,267 128,298 121,364 121,765 13.40%
NOSH 649,868 645,013 2,749,920 1,235,254 893,826 804,210 798,460 -3.00%
Ratio Analysis
31/12/23 31/12/22 30/06/21 30/06/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 3.13% -31.31% -194.78% -18.84% 7.59% 2.86% 6.90% -
ROE -0.54% -9.16% -10.74% -5.13% 4.27% 1.19% 3.35% -
Per Share
31/12/23 31/12/22 30/06/21 30/06/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 13.13 11.74 0.61 3.81 8.08 6.30 7.42 8.81%
EPS 0.24 -4.24 -1.12 -0.66 0.60 0.20 0.52 -10.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.452 0.4442 0.1028 0.1293 0.1436 0.1512 0.1525 17.44%
Adjusted Per Share Value based on latest NOSH - 645,013
31/12/23 31/12/22 30/06/21 30/06/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 10.87 7.26 2.17 6.17 9.48 6.64 7.77 5.09%
EPS -0.20 -2.52 -3.96 -1.07 0.72 0.19 0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3741 0.2748 0.3687 0.2091 0.1685 0.1594 0.1599 13.40%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 30/06/21 30/06/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/12/23 30/12/22 30/06/21 30/06/20 29/03/19 30/03/18 31/03/17 -
Price 0.065 0.04 0.055 0.09 0.045 0.105 0.23 -
P/RPS 0.50 0.34 9.07 2.36 0.56 1.67 3.10 -23.66%
P/EPS -26.81 -0.98 -4.98 -13.57 7.34 58.21 44.97 -
EY -3.73 -101.74 -20.08 -7.37 13.63 1.72 2.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.09 0.54 0.70 0.31 0.69 1.51 -29.67%
Price Multiplier on Announcement Date
31/12/23 31/12/22 30/06/21 30/06/20 31/03/19 31/03/18 31/03/17 CAGR
Date 26/02/24 27/02/23 28/09/21 19/08/20 31/05/19 28/05/18 26/05/17 -
Price 0.06 0.04 0.05 0.22 0.05 0.095 0.245 -
P/RPS 0.46 0.34 8.25 5.77 0.62 1.51 3.30 -25.29%
P/EPS -24.75 -0.98 -4.53 -33.17 8.15 52.66 47.90 -
EY -4.04 -101.74 -22.09 -3.01 12.27 1.90 2.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.09 0.49 1.70 0.35 0.63 1.61 -31.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment