[KANGER] QoQ Cumulative Quarter Result on 31-Dec-2022 [#1]

Stock
[KANGER] KANGER INTERNATIONAL BERHAD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#1]
Profit Trend
QoQ- -16.97%
YoY- 89.17%
Quarter Report
Latest QR
Upcoming QR
KANGER's Result
KANGER's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 77,715 70,490 63,635 41,474 34,034 15,033 222,721 -50.40%
PBT -10,498 -12,858 -11,352 -12,985 -10,333 -2,333 -163,018 -83.90%
Tax -758 392 0 0 0 0 -948 -13.84%
NP -11,256 -12,466 -11,352 -12,985 -10,333 -2,333 -163,966 -83.20%
-
NP to SH -12,286 -16,507 -14,245 -14,382 -12,295 -2,345 -164,210 -82.21%
-
Tax Rate - - - - - - - -
Total Cost 88,971 82,956 74,987 54,459 44,367 17,366 386,687 -62.41%
-
Net Worth 222,490 218,469 217,222 209,317 211,931 219,104 220,144 0.70%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 222,490 218,469 217,222 209,317 211,931 219,104 220,144 0.70%
NOSH 649,868 649,868 649,868 645,013 603,064 603,064 597,931 5.70%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -14.48% -17.68% -17.84% -31.31% -30.36% -15.52% -73.62% -
ROE -5.52% -7.56% -6.56% -6.87% -5.80% -1.07% -74.59% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 15.53 14.20 12.93 8.80 7.64 3.39 50.59 -54.46%
EPS -2.60 -3.22 3.08 -3.18 -2.77 -0.53 -37.30 -83.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4445 0.4402 0.4415 0.4442 0.4758 0.4946 0.50 -7.53%
Adjusted Per Share Value based on latest NOSH - 645,013
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 10.20 9.26 8.36 5.45 4.47 1.97 29.24 -50.41%
EPS -1.61 -2.17 -1.87 -1.89 -1.61 -0.31 -21.56 -82.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2921 0.2869 0.2852 0.2748 0.2783 0.2877 0.2891 0.68%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.085 0.035 0.035 0.04 0.04 0.045 0.085 -
P/RPS 0.55 0.25 0.27 0.45 0.52 1.33 0.17 118.59%
P/EPS -3.46 -1.05 -1.21 -1.31 -1.45 -8.50 -0.23 508.39%
EY -28.88 -95.03 -82.72 -76.30 -69.01 -11.76 -438.78 -83.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.08 0.08 0.09 0.08 0.09 0.17 7.68%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/11/23 30/08/23 25/05/23 27/02/23 24/02/23 24/02/23 31/05/22 -
Price 0.085 0.035 0.035 0.04 0.04 0.04 0.05 -
P/RPS 0.55 0.25 0.27 0.45 0.52 1.18 0.10 211.26%
P/EPS -3.46 -1.05 -1.21 -1.31 -1.45 -7.56 -0.13 789.65%
EY -28.88 -95.03 -82.72 -76.30 -69.01 -13.23 -745.92 -88.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.08 0.08 0.09 0.08 0.08 0.10 53.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment