[PLABS] YoY Annualized Quarter Result on 30-Jun-2012 [#2]

Stock
[PLABS] PETERLABS HOLDINGS BHD
Announcement Date
28-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -4.71%
YoY- -28.97%
Quarter Report
Latest QR
Upcoming QR
PLABS's Result
PLABS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 66,230 49,812 47,466 43,212 45,948 0 -
PBT 3,420 2,142 2,664 3,870 5,616 0 -
Tax -1,140 -540 -1,034 -964 -1,570 0 -
NP 2,280 1,602 1,630 2,906 4,046 0 -
-
NP to SH 2,284 1,746 1,686 2,874 4,046 0 -
-
Tax Rate 33.33% 25.21% 38.81% 24.91% 27.96% - -
Total Cost 63,950 48,210 45,836 40,306 41,902 0 -
-
Net Worth 32,986 30,896 29,074 28,361 22,477 0 -
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 32,986 30,896 29,074 28,361 22,477 0 -
NOSH 187,213 189,782 187,333 189,078 172,905 0 -
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 3.44% 3.22% 3.43% 6.72% 8.81% 0.00% -
ROE 6.92% 5.65% 5.80% 10.13% 18.00% 0.00% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 35.38 26.25 25.34 22.85 26.57 0.00 -
EPS 1.22 0.92 0.90 1.52 2.34 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1762 0.1628 0.1552 0.15 0.13 0.00 -
Adjusted Per Share Value based on latest NOSH - 189,722
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 24.06 18.10 17.25 15.70 16.70 0.00 -
EPS 0.83 0.63 0.61 1.04 1.47 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1199 0.1123 0.1056 0.1031 0.0817 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 - - -
Price 0.215 0.19 0.16 0.14 0.00 0.00 -
P/RPS 0.61 0.72 0.63 0.61 0.00 0.00 -
P/EPS 17.62 20.65 17.78 9.21 0.00 0.00 -
EY 5.67 4.84 5.63 10.86 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.17 1.03 0.93 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 26/08/15 27/08/14 27/08/13 28/08/12 26/08/11 - -
Price 0.185 0.23 0.16 0.16 0.145 0.00 -
P/RPS 0.52 0.88 0.63 0.70 0.55 0.00 -
P/EPS 15.16 25.00 17.78 10.53 6.20 0.00 -
EY 6.59 4.00 5.63 9.50 16.14 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.41 1.03 1.07 1.12 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment