[PLABS] YoY Quarter Result on 30-Jun-2015 [#2]

Stock
[PLABS] PETERLABS HOLDINGS BHD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 32.11%
YoY- 2.36%
Quarter Report
Latest QR
Upcoming QR
PLABS's Result
PLABS's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 22,490 23,045 20,004 16,132 13,715 12,289 10,975 12.69%
PBT 1,141 1,199 1,192 879 815 781 832 5.40%
Tax -358 -236 -385 -230 -199 -294 -157 14.71%
NP 783 963 807 649 616 487 675 2.50%
-
NP to SH 783 963 807 650 635 498 683 2.30%
-
Tax Rate 31.38% 19.68% 32.30% 26.17% 24.42% 37.64% 18.87% -
Total Cost 21,707 22,082 19,197 15,483 13,099 11,802 10,300 13.22%
-
Net Worth 46,233 42,632 39,005 32,722 30,405 29,726 28,458 8.41%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 46,233 42,632 39,005 32,722 30,405 29,726 28,458 8.41%
NOSH 214,739 214,739 206,923 185,714 186,764 191,538 189,722 2.08%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 3.48% 4.18% 4.03% 4.02% 4.49% 3.96% 6.15% -
ROE 1.69% 2.26% 2.07% 1.99% 2.09% 1.68% 2.40% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 10.47 10.97 9.67 8.69 7.34 6.42 5.78 10.40%
EPS 0.36 0.46 0.39 0.35 0.34 0.26 0.36 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2153 0.2029 0.1885 0.1762 0.1628 0.1552 0.15 6.20%
Adjusted Per Share Value based on latest NOSH - 185,714
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 8.21 8.41 7.30 5.89 5.01 4.49 4.01 12.67%
EPS 0.29 0.35 0.29 0.24 0.23 0.18 0.25 2.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1688 0.1556 0.1424 0.1195 0.111 0.1085 0.1039 8.42%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.28 0.32 0.245 0.215 0.19 0.16 0.14 -
P/RPS 2.67 2.92 2.53 2.48 2.59 2.49 2.42 1.65%
P/EPS 76.79 69.82 62.82 61.43 55.88 61.54 38.89 12.00%
EY 1.30 1.43 1.59 1.63 1.79 1.63 2.57 -10.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.58 1.30 1.22 1.17 1.03 0.93 5.73%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/08/18 25/08/17 29/08/16 26/08/15 27/08/14 27/08/13 28/08/12 -
Price 0.295 0.335 0.23 0.185 0.23 0.16 0.16 -
P/RPS 2.82 3.05 2.38 2.13 3.13 2.49 2.77 0.29%
P/EPS 80.90 73.09 58.97 52.86 67.65 61.54 44.44 10.49%
EY 1.24 1.37 1.70 1.89 1.48 1.63 2.25 -9.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.65 1.22 1.05 1.41 1.03 1.07 4.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment