[PLABS] YoY Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[PLABS] PETERLABS HOLDINGS BHD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 16.06%
YoY- 30.81%
Quarter Report
Latest QR
Upcoming QR
PLABS's Result
PLABS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 88,060 92,308 80,124 66,230 49,812 47,466 43,212 12.59%
PBT 4,988 4,914 4,026 3,420 2,142 2,664 3,870 4.31%
Tax -1,418 -1,224 -1,150 -1,140 -540 -1,034 -964 6.64%
NP 3,570 3,690 2,876 2,280 1,602 1,630 2,906 3.48%
-
NP to SH 3,570 3,690 2,876 2,284 1,746 1,686 2,874 3.67%
-
Tax Rate 28.43% 24.91% 28.56% 33.33% 25.21% 38.81% 24.91% -
Total Cost 84,490 88,618 77,248 63,950 48,210 45,836 40,306 13.12%
-
Net Worth 46,233 42,632 38,723 32,986 30,896 29,074 28,361 8.48%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 46,233 42,632 38,723 32,986 30,896 29,074 28,361 8.48%
NOSH 214,739 214,739 205,428 187,213 189,782 187,333 189,078 2.14%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 4.05% 4.00% 3.59% 3.44% 3.22% 3.43% 6.72% -
ROE 7.72% 8.66% 7.43% 6.92% 5.65% 5.80% 10.13% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 41.01 43.93 39.00 35.38 26.25 25.34 22.85 10.23%
EPS 1.66 1.78 1.40 1.22 0.92 0.90 1.52 1.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2153 0.2029 0.1885 0.1762 0.1628 0.1552 0.15 6.20%
Adjusted Per Share Value based on latest NOSH - 185,714
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 32.15 33.70 29.25 24.18 18.18 17.33 15.77 12.59%
EPS 1.30 1.35 1.05 0.83 0.64 0.62 1.05 3.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1688 0.1556 0.1414 0.1204 0.1128 0.1061 0.1035 8.48%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.28 0.32 0.245 0.215 0.19 0.16 0.14 -
P/RPS 0.68 0.73 0.63 0.61 0.72 0.63 0.61 1.82%
P/EPS 16.84 18.22 17.50 17.62 20.65 17.78 9.21 10.57%
EY 5.94 5.49 5.71 5.67 4.84 5.63 10.86 -9.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.58 1.30 1.22 1.17 1.03 0.93 5.73%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/08/18 25/08/17 29/08/16 26/08/15 27/08/14 27/08/13 28/08/12 -
Price 0.295 0.335 0.23 0.185 0.23 0.16 0.16 -
P/RPS 0.72 0.76 0.59 0.52 0.88 0.63 0.70 0.47%
P/EPS 17.74 19.08 16.43 15.16 25.00 17.78 10.53 9.07%
EY 5.64 5.24 6.09 6.59 4.00 5.63 9.50 -8.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.65 1.22 1.05 1.41 1.03 1.07 4.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment