[CATCHA] YoY Annualized Quarter Result on 31-Mar-2014 [#1]

Stock
[CATCHA] CATCHA DIGITAL BERHAD
Announcement Date
26-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 374.36%
YoY- 185.56%
Quarter Report
Latest QR
Upcoming QR
CATCHA's Result
CATCHA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 24,308 16,384 15,172 23,628 26,908 32,656 22,912 0.98%
PBT 33,752 -3,708 -9,088 9,728 -11,620 -1,668 48 197.90%
Tax -416 -100 -72 -132 -12 -220 0 -
NP 33,336 -3,808 -9,160 9,596 -11,632 -1,888 48 197.28%
-
NP to SH 32,008 -4,276 -9,200 9,952 -11,632 -1,908 48 195.28%
-
Tax Rate 1.23% - - 1.36% - - 0.00% -
Total Cost -9,028 20,192 24,332 14,032 38,540 34,544 22,864 -
-
Net Worth 63,280 50,067 35,006 41,738 25,581 22,888 6,000 48.03%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 63,280 50,067 35,006 41,738 25,581 22,888 6,000 48.03%
NOSH 134,640 135,316 134,640 134,640 134,640 134,640 120,000 1.93%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 137.14% -23.24% -60.37% 40.61% -43.23% -5.78% 0.21% -
ROE 50.58% -8.54% -26.28% 23.84% -45.47% -8.34% 0.80% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 18.05 12.11 11.27 17.55 19.99 24.25 19.09 -0.92%
EPS 23.76 -3.16 -6.84 7.40 -8.64 -1.40 0.04 189.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.37 0.26 0.31 0.19 0.17 0.05 45.22%
Adjusted Per Share Value based on latest NOSH - 134,640
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 6.90 4.65 4.31 6.71 7.64 9.28 6.51 0.97%
EPS 9.09 -1.21 -2.61 2.83 -3.30 -0.54 0.01 210.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1797 0.1422 0.0994 0.1185 0.0727 0.065 0.017 48.09%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 - -
Price 0.86 0.52 0.775 0.835 0.38 0.58 0.00 -
P/RPS 4.76 4.29 6.88 4.76 1.90 2.39 0.00 -
P/EPS 3.62 -16.46 -11.34 11.30 -4.40 -40.93 0.00 -
EY 27.64 -6.08 -8.82 8.85 -22.74 -2.44 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 1.41 2.98 2.69 2.00 3.41 0.00 -
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 24/05/17 30/05/16 21/05/15 26/05/14 30/05/13 28/05/12 04/07/11 -
Price 0.71 0.60 0.70 0.87 0.625 0.54 0.00 -
P/RPS 3.93 4.96 6.21 4.96 3.13 2.23 0.00 -
P/EPS 2.99 -18.99 -10.24 11.77 -7.23 -38.11 0.00 -
EY 33.48 -5.27 -9.76 8.50 -13.82 -2.62 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.62 2.69 2.81 3.29 3.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment