[KRONO] YoY Annualized Quarter Result on 30-Jun-2015 [#2]

Announcement Date
24-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 12.2%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 158,382 147,056 57,834 41,700 0 -
PBT 15,874 13,106 6,426 -3,998 0 -
Tax -2,862 -866 -286 -34 0 -
NP 13,012 12,240 6,140 -4,032 0 -
-
NP to SH 13,012 12,240 6,140 -4,032 0 -
-
Tax Rate 18.03% 6.61% 4.45% - - -
Total Cost 145,370 134,816 51,694 45,732 0 -
-
Net Worth 129,686 55,625 35,423 26,089 0 -
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 129,686 55,625 35,423 26,089 0 -
NOSH 362,554 270,372 236,153 237,176 0 -
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 8.22% 8.32% 10.62% -9.67% 0.00% -
ROE 10.03% 22.00% 17.33% -15.45% 0.00% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 45.19 55.52 24.49 17.58 0.00 -
EPS 3.72 4.62 2.60 -1.70 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.21 0.15 0.11 0.00 -
Adjusted Per Share Value based on latest NOSH - 234,594
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 22.05 20.47 8.05 5.81 0.00 -
EPS 1.81 1.70 0.85 -0.56 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1805 0.0774 0.0493 0.0363 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 - -
Price 0.585 0.565 0.19 0.22 0.00 -
P/RPS 1.29 1.02 0.78 1.25 0.00 -
P/EPS 15.76 12.23 7.31 -12.94 0.00 -
EY 6.35 8.18 13.68 -7.73 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 2.69 1.27 2.00 0.00 -
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 15/08/18 28/07/17 23/08/16 24/08/15 - -
Price 0.765 0.71 0.20 0.12 0.00 -
P/RPS 1.69 1.28 0.82 0.68 0.00 -
P/EPS 20.61 15.37 7.69 -7.06 0.00 -
EY 4.85 6.51 13.00 -14.17 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 3.38 1.33 1.09 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment