[KRONO] YoY Annualized Quarter Result on 30-Jun-2019

Announcement Date
19-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019
Profit Trend
QoQ- 18.56%
YoY- 34.49%
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/01/20 30/06/19 CAGR
Revenue 223,740 207,876 0 169,142 32.17%
PBT 5,565 2,100 0 20,620 -72.91%
Tax -29,558 -47,044 0 -3,120 841.56%
NP -23,992 -44,944 0 17,500 -
-
NP to SH -23,992 -44,944 0 17,500 -
-
Tax Rate 531.14% 2,240.19% - 15.13% -
Total Cost 247,732 252,820 0 151,642 63.14%
-
Net Worth 231,896 231,650 211,499 202,304 14.58%
Dividend
30/06/20 31/03/20 31/01/20 30/06/19 CAGR
Div - - - 18,391 -
Div Payout % - - - 105.09% -
Equity
30/06/20 31/03/20 31/01/20 30/06/19 CAGR
Net Worth 231,896 231,650 211,499 202,304 14.58%
NOSH 523,375 522,375 459,782 489,277 6.94%
Ratio Analysis
30/06/20 31/03/20 31/01/20 30/06/19 CAGR
NP Margin -10.72% -21.62% 0.00% 10.35% -
ROE -10.35% -19.40% 0.00% 8.65% -
Per Share
30/06/20 31/03/20 31/01/20 30/06/19 CAGR
RPS 43.42 40.38 0.00 36.79 17.96%
EPS -4.66 -8.72 0.00 3.80 -
DPS 0.00 0.00 0.00 4.00 -
NAPS 0.45 0.45 0.46 0.44 2.26%
Adjusted Per Share Value based on latest NOSH - 489,277
30/06/20 31/03/20 31/01/20 30/06/19 CAGR
RPS 25.13 23.35 0.00 19.00 32.16%
EPS -2.69 -5.05 0.00 1.97 -
DPS 0.00 0.00 0.00 2.07 -
NAPS 0.2604 0.2602 0.2375 0.2272 14.56%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/01/20 30/06/19 CAGR
Date 30/06/20 31/03/20 31/01/20 28/06/19 -
Price 0.535 0.43 0.785 0.555 -
P/RPS 1.23 1.06 0.00 1.51 -18.49%
P/EPS -11.49 -4.93 0.00 14.58 -
EY -8.70 -20.30 0.00 6.86 -
DY 0.00 0.00 0.00 7.21 -
P/NAPS 1.19 0.96 1.71 1.26 -5.54%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/01/20 30/06/19 CAGR
Date 17/08/20 15/05/20 - 19/08/19 -
Price 0.575 0.62 0.00 0.61 -
P/RPS 1.32 1.54 0.00 1.66 -20.43%
P/EPS -12.35 -7.10 0.00 16.03 -
EY -8.10 -14.08 0.00 6.24 -
DY 0.00 0.00 0.00 6.56 -
P/NAPS 1.28 1.38 0.00 1.39 -7.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment