[KRONO] YoY Annualized Quarter Result on 31-Mar-2020

Stock
[KRONO] KRONOLOGI ASIA BERHAD
Announcement Date
15-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020
Profit Trend
QoQ--%
YoY- -404.5%
Quarter Report
Latest QR
Upcoming QR
KRONO's Result
KRONO's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/21 30/06/20 31/03/20 31/01/20 30/06/19 30/09/19 31/12/19 CAGR
Revenue 265,495 223,740 207,876 0 169,142 221,644 235,501 11.65%
PBT 4,163 5,565 2,100 0 20,620 25,033 23,887 -79.93%
Tax -2,743 -29,558 -47,044 0 -3,120 -4,333 -5,321 -45.62%
NP 1,420 -23,992 -44,944 0 17,500 20,700 18,566 -90.59%
-
NP to SH 1,420 -23,992 -44,944 0 17,500 20,700 18,566 -90.59%
-
Tax Rate 65.89% 531.14% 2,240.19% - 15.13% 17.31% 22.28% -
Total Cost 264,075 247,732 252,820 0 151,642 200,944 216,935 19.81%
-
Net Worth 237,338 231,896 231,650 211,499 202,304 206,901 211,499 11.17%
Dividend
31/01/21 30/06/20 31/03/20 31/01/20 30/06/19 30/09/19 31/12/19 CAGR
Div - - - - 18,391 12,260 9,195 -
Div Payout % - - - - 105.09% 59.23% 49.53% -
Equity
31/01/21 30/06/20 31/03/20 31/01/20 30/06/19 30/09/19 31/12/19 CAGR
Net Worth 237,338 231,896 231,650 211,499 202,304 206,901 211,499 11.17%
NOSH 523,375 523,375 522,375 459,782 489,277 489,277 489,277 6.38%
Ratio Analysis
31/01/21 30/06/20 31/03/20 31/01/20 30/06/19 30/09/19 31/12/19 CAGR
NP Margin 0.53% -10.72% -21.62% 0.00% 10.35% 9.34% 7.88% -
ROE 0.60% -10.35% -19.40% 0.00% 8.65% 10.00% 8.78% -
Per Share
31/01/21 30/06/20 31/03/20 31/01/20 30/06/19 30/09/19 31/12/19 CAGR
RPS 51.46 43.42 40.38 0.00 36.79 48.21 51.22 0.43%
EPS 0.28 -4.66 -8.72 0.00 3.80 4.51 4.04 -91.40%
DPS 0.00 0.00 0.00 0.00 4.00 2.67 2.00 -
NAPS 0.46 0.45 0.45 0.46 0.44 0.45 0.46 0.00%
Adjusted Per Share Value based on latest NOSH - 522,375
31/01/21 30/06/20 31/03/20 31/01/20 30/06/19 30/09/19 31/12/19 CAGR
RPS 29.82 25.13 23.35 0.00 19.00 24.89 26.45 11.65%
EPS 0.16 -2.69 -5.05 0.00 1.97 2.32 2.09 -90.58%
DPS 0.00 0.00 0.00 0.00 2.07 1.38 1.03 -
NAPS 0.2665 0.2604 0.2602 0.2375 0.2272 0.2324 0.2375 11.17%
Price Multiplier on Financial Quarter End Date
31/01/21 30/06/20 31/03/20 31/01/20 30/06/19 30/09/19 31/12/19 CAGR
Date 29/01/21 30/06/20 31/03/20 31/01/20 28/06/19 30/09/19 31/12/19 -
Price 0.77 0.535 0.43 0.785 0.555 0.61 0.75 -
P/RPS 1.50 1.23 1.06 0.00 1.51 1.27 1.46 2.51%
P/EPS 279.78 -11.49 -4.93 0.00 14.58 13.55 18.57 1110.74%
EY 0.36 -8.70 -20.30 0.00 6.86 7.38 5.38 -91.67%
DY 0.00 0.00 0.00 0.00 7.21 4.37 2.67 -
P/NAPS 1.67 1.19 0.96 1.71 1.26 1.36 1.63 2.25%
Price Multiplier on Announcement Date
31/01/21 30/06/20 31/03/20 31/01/20 30/06/19 30/09/19 31/12/19 CAGR
Date 22/03/21 17/08/20 15/05/20 - 19/08/19 30/10/19 25/02/20 -
Price 0.71 0.575 0.62 0.00 0.61 0.68 0.835 -
P/RPS 1.38 1.32 1.54 0.00 1.66 1.41 1.63 -14.19%
P/EPS 257.98 -12.35 -7.10 0.00 16.03 15.10 20.68 917.86%
EY 0.39 -8.10 -14.08 0.00 6.24 6.62 4.84 -90.12%
DY 0.00 0.00 0.00 0.00 6.56 3.92 2.40 -
P/NAPS 1.54 1.28 1.38 0.00 1.39 1.51 1.82 -14.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment