[BIOHLDG] YoY Annualized Quarter Result on 30-Jun-2021 [#2]

Announcement Date
01-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 1.1%
YoY- 122.55%
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 60,368 34,088 34,814 109,440 25,848 53,030 64,016 -0.97%
PBT -30,190 -40,752 -23,474 6,346 -27,006 6,602 9,440 -
Tax -8 -300 -404 -372 -1,698 -658 -222 -42.49%
NP -30,198 -41,052 -23,878 5,974 -28,704 5,944 9,218 -
-
NP to SH -29,336 -40,326 -23,220 6,058 -26,868 5,784 9,562 -
-
Tax Rate - - - 5.86% - 9.97% 2.35% -
Total Cost 90,566 75,140 58,692 103,466 54,552 47,086 54,798 8.72%
-
Net Worth 132,913 152,058 203,541 178,266 155,173 160,342 140,026 -0.86%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - 1,780 -
Div Payout % - - - - - - 18.62% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 132,913 152,058 203,541 178,266 155,173 160,342 140,026 -0.86%
NOSH 1,406,491 1,378,072 1,378,072 134,184 946,859 860,209 809,499 9.63%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -50.02% -120.43% -68.59% 5.46% -111.05% 11.21% 14.40% -
ROE -22.07% -26.52% -11.41% 3.40% -17.31% 3.61% 6.83% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 4.29 2.70 2.53 9.71 2.82 6.16 7.91 -9.68%
EPS -2.08 -3.20 -1.88 0.54 -3.02 0.68 1.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.22 -
NAPS 0.0945 0.1206 0.1477 0.1581 0.1694 0.1864 0.173 -9.57%
Adjusted Per Share Value based on latest NOSH - 134,184
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 4.31 2.44 2.49 7.82 1.85 3.79 4.58 -1.00%
EPS -2.10 -2.88 -1.66 0.43 -1.92 0.41 0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.13 -
NAPS 0.095 0.1087 0.1455 0.1274 0.1109 0.1146 0.1001 -0.86%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.10 0.095 0.14 0.195 0.11 0.20 0.225 -
P/RPS 2.33 3.51 5.54 2.01 3.90 3.24 2.84 -3.24%
P/EPS -4.79 -2.97 -8.31 36.29 -3.75 29.74 19.05 -
EY -20.86 -33.67 -12.04 2.76 -26.66 3.36 5.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.98 -
P/NAPS 1.06 0.79 0.95 1.23 0.65 1.07 1.30 -3.34%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 30/08/23 30/08/22 01/09/21 28/08/20 30/08/19 23/08/18 -
Price 0.08 0.09 0.115 0.215 0.30 0.205 0.265 -
P/RPS 1.86 3.33 4.55 2.22 10.63 3.33 3.35 -9.33%
P/EPS -3.84 -2.81 -6.83 40.02 -10.23 30.49 22.43 -
EY -26.07 -35.54 -14.65 2.50 -9.78 3.28 4.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.83 -
P/NAPS 0.85 0.75 0.78 1.36 1.77 1.10 1.53 -9.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment