[BIOHLDG] QoQ TTM Result on 30-Jun-2021 [#2]

Announcement Date
01-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 31.31%
YoY- -183.61%
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 81,771 96,888 99,809 78,312 54,767 36,516 38,208 66.14%
PBT -5,968 -290 -9,136 -21,410 -31,203 -38,057 -20,000 -55.37%
Tax -1,220 -1,225 -623 -289 -673 -952 -1,733 -20.88%
NP -7,188 -1,515 -9,759 -21,699 -31,876 -39,009 -21,733 -52.20%
-
NP to SH -6,744 -1,246 -9,413 -20,695 -30,128 -37,129 -20,111 -51.76%
-
Tax Rate - - - - - - - -
Total Cost 88,959 98,403 109,568 100,011 86,643 75,525 59,941 30.14%
-
Net Worth 186,230 185,338 188,763 178,266 161,018 157,823 163,259 9.18%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 186,230 185,338 188,763 178,266 161,018 157,823 163,259 9.18%
NOSH 1,210,072 1,195,532 1,186,502 134,184 1,110,470 1,110,470 1,055,893 9.52%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -8.79% -1.56% -9.78% -27.71% -58.20% -106.83% -56.88% -
ROE -3.62% -0.67% -4.99% -11.61% -18.71% -23.53% -12.32% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 6.76 8.16 8.42 6.95 4.93 3.39 3.68 50.04%
EPS -0.56 -0.10 -0.79 -1.84 -2.71 -3.44 -1.94 -56.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1539 0.1561 0.1593 0.1581 0.145 0.1464 0.1573 -1.44%
Adjusted Per Share Value based on latest NOSH - 134,184
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 5.81 6.89 7.10 5.57 3.89 2.60 2.72 65.93%
EPS -0.48 -0.09 -0.67 -1.47 -2.14 -2.64 -1.43 -51.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1324 0.1318 0.1342 0.1267 0.1145 0.1122 0.1161 9.16%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.15 0.19 0.22 0.195 0.23 0.28 0.225 -
P/RPS 2.22 2.33 2.61 2.81 4.66 8.27 6.11 -49.11%
P/EPS -26.91 -181.05 -27.69 -10.62 -8.48 -8.13 -11.61 75.23%
EY -3.72 -0.55 -3.61 -9.41 -11.80 -12.30 -8.61 -42.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.22 1.38 1.23 1.59 1.91 1.43 -22.81%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/05/22 28/02/22 25/11/21 01/09/21 27/05/21 02/03/21 27/11/20 -
Price 0.145 0.155 0.19 0.215 0.23 0.24 0.315 -
P/RPS 2.15 1.90 2.26 3.10 4.66 7.09 8.56 -60.22%
P/EPS -26.02 -147.70 -23.92 -11.71 -8.48 -6.97 -16.26 36.85%
EY -3.84 -0.68 -4.18 -8.54 -11.80 -14.35 -6.15 -26.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.99 1.19 1.36 1.59 1.64 2.00 -39.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment