[BIOHLDG] YoY Annualized Quarter Result on 31-Mar-2022 [#1]

Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -1134.57%
YoY- -367.02%
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 28,888 34,124 38,664 99,132 26,128 49,928 49,852 -8.68%
PBT -29,060 -69,248 -16,516 6,196 -21,220 5,064 2,536 -
Tax -24 0 -400 -420 -1,536 -1,288 -124 -23.92%
NP -29,084 -69,248 -16,916 5,776 -22,756 3,776 2,412 -
-
NP to SH -27,952 -68,436 -16,000 5,992 -22,012 3,432 2,560 -
-
Tax Rate - - - 6.78% - 25.43% 4.89% -
Total Cost 57,972 103,372 55,580 93,356 48,884 46,152 47,440 3.39%
-
Net Worth 141,071 154,454 186,230 161,018 159,138 158,536 135,898 0.62%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 141,071 154,454 186,230 161,018 159,138 158,536 135,898 0.62%
NOSH 1,406,491 1,378,072 1,210,072 1,110,470 860,209 860,209 809,499 9.63%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -100.68% -202.93% -43.75% 5.83% -87.09% 7.56% 4.84% -
ROE -19.81% -44.31% -8.59% 3.72% -13.83% 2.16% 1.88% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 2.05 2.71 3.20 8.93 3.04 5.80 6.16 -16.74%
EPS -2.00 -5.44 -1.32 0.56 2.56 0.40 0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1003 0.1225 0.1539 0.145 0.185 0.1843 0.1679 -8.22%
Adjusted Per Share Value based on latest NOSH - 1,210,072
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 2.06 2.44 2.76 7.08 1.87 3.57 3.56 -8.70%
EPS -2.00 -4.89 -1.14 0.43 -1.57 0.25 0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1008 0.1104 0.1331 0.1151 0.1137 0.1133 0.0971 0.62%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.085 0.12 0.15 0.23 0.10 0.205 0.215 -
P/RPS 4.14 4.43 4.69 2.58 3.29 3.53 3.49 2.88%
P/EPS -4.28 -2.21 -11.34 42.62 -3.91 51.38 67.98 -
EY -23.38 -45.23 -8.81 2.35 -25.59 1.95 1.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.98 0.97 1.59 0.54 1.11 1.28 -6.58%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 31/05/24 31/05/23 31/05/22 27/05/21 25/06/20 27/05/19 28/05/18 -
Price 0.085 0.105 0.145 0.23 0.12 0.205 0.235 -
P/RPS 4.14 3.88 4.54 2.58 3.95 3.53 3.82 1.34%
P/EPS -4.28 -1.93 -10.97 42.62 -4.69 51.38 74.30 -
EY -23.38 -51.69 -9.12 2.35 -21.32 1.95 1.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.86 0.94 1.59 0.65 1.11 1.40 -7.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment