[BIOHLDG] QoQ TTM Result on 31-Mar-2022 [#1]

Stock
[BIOHLDG] BIOALPHA HOLDINGS BERHAD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -441.25%
YoY- 77.62%
Quarter Report
Latest QR
Upcoming QR
BIOHLDG's Result
BIOHLDG's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 35,755 38,472 59,575 81,771 96,888 99,809 78,312 -40.62%
PBT -47,092 -23,887 -15,167 -5,968 -290 -9,136 -21,410 68.88%
Tax -502 -1,057 -1,241 -1,220 -1,225 -623 -289 44.35%
NP -47,594 -24,944 -16,408 -7,188 -1,515 -9,759 -21,699 68.57%
-
NP to SH -46,157 -24,317 -15,852 -6,744 -1,246 -9,413 -20,695 70.45%
-
Tax Rate - - - - - - - -
Total Cost 83,349 63,416 75,983 88,959 98,403 109,568 100,011 -11.41%
-
Net Worth 167,711 196,237 203,541 186,230 185,338 188,763 178,266 -3.97%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 167,711 196,237 203,541 186,230 185,338 188,763 178,266 -3.97%
NOSH 1,378,072 1,378,072 1,378,072 1,210,072 1,195,532 1,186,502 134,184 370.47%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -133.11% -64.84% -27.54% -8.79% -1.56% -9.78% -27.71% -
ROE -27.52% -12.39% -7.79% -3.62% -0.67% -4.99% -11.61% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 2.59 2.79 4.32 6.76 8.16 8.42 6.95 -48.12%
EPS -3.35 -1.76 -1.15 -0.56 -0.10 -0.79 -1.84 48.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1217 0.1424 0.1477 0.1539 0.1561 0.1593 0.1581 -15.96%
Adjusted Per Share Value based on latest NOSH - 1,210,072
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 2.56 2.75 4.26 5.84 6.92 7.13 5.60 -40.57%
EPS -3.30 -1.74 -1.13 -0.48 -0.09 -0.67 -1.48 70.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1199 0.1402 0.1455 0.1331 0.1325 0.1349 0.1274 -3.95%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.105 0.09 0.14 0.15 0.19 0.22 0.195 -
P/RPS 4.05 3.22 3.24 2.22 2.33 2.61 2.81 27.50%
P/EPS -3.13 -5.10 -12.17 -26.91 -181.05 -27.69 -10.62 -55.61%
EY -31.90 -19.61 -8.22 -3.72 -0.55 -3.61 -9.41 125.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.63 0.95 0.97 1.22 1.38 1.23 -21.17%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 29/11/22 30/08/22 31/05/22 28/02/22 25/11/21 01/09/21 -
Price 0.09 0.105 0.115 0.145 0.155 0.19 0.215 -
P/RPS 3.47 3.76 2.66 2.15 1.90 2.26 3.10 7.78%
P/EPS -2.69 -5.95 -10.00 -26.02 -147.70 -23.92 -11.71 -62.39%
EY -37.22 -16.81 -10.00 -3.84 -0.68 -4.18 -8.54 166.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.74 0.78 0.94 0.99 1.19 1.36 -33.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment