[KTC] YoY Annualized Quarter Result on 31-Dec-2015 [#2]

Announcement Date
16-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- -48.37%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 608,184 400,716 406,824 325,824 0 -
PBT 16,170 408 3,104 7,002 0 -
Tax -4,856 10 -698 -1,810 0 -
NP 11,314 418 2,406 5,192 0 -
-
NP to SH 9,570 384 2,318 5,124 0 -
-
Tax Rate 30.03% -2.45% 22.49% 25.85% - -
Total Cost 596,870 400,298 404,418 320,632 0 -
-
Net Worth 107,158 91,849 91,849 91,849 0 -
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 107,158 91,849 91,849 91,849 0 -
NOSH 510,277 510,277 510,277 510,277 0 -
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 1.86% 0.10% 0.59% 1.59% 0.00% -
ROE 8.93% 0.42% 2.52% 5.58% 0.00% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 119.19 78.53 79.73 63.85 0.00 -
EPS 1.88 0.08 0.46 1.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.18 0.18 0.18 0.00 -
Adjusted Per Share Value based on latest NOSH - 510,277
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 89.20 58.77 59.66 47.78 0.00 -
EPS 1.40 0.06 0.34 0.75 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1572 0.1347 0.1347 0.1347 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 - -
Price 0.145 0.18 0.24 0.42 0.00 -
P/RPS 0.12 0.23 0.30 0.66 0.00 -
P/EPS 7.73 239.19 52.83 41.83 0.00 -
EY 12.93 0.42 1.89 2.39 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 1.00 1.33 2.33 0.00 -
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 27/02/19 28/02/18 27/02/17 16/02/16 - -
Price 0.17 0.17 0.26 0.405 0.00 -
P/RPS 0.14 0.22 0.33 0.63 0.00 -
P/EPS 9.06 225.90 57.24 40.33 0.00 -
EY 11.03 0.44 1.75 2.48 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.94 1.44 2.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment