[KTC] YoY Cumulative Quarter Result on 31-Dec-2015 [#2]

Announcement Date
16-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- 3.26%
YoY--%
View:
Show?
Cumulative Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 304,092 200,358 203,412 162,912 0 -
PBT 8,085 204 1,552 3,501 0 -
Tax -2,428 5 -349 -905 0 -
NP 5,657 209 1,203 2,596 0 -
-
NP to SH 4,785 192 1,159 2,562 0 -
-
Tax Rate 30.03% -2.45% 22.49% 25.85% - -
Total Cost 298,435 200,149 202,209 160,316 0 -
-
Net Worth 107,158 91,849 91,849 91,849 0 -
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 107,158 91,849 91,849 91,849 0 -
NOSH 510,277 510,277 510,277 510,277 0 -
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 1.86% 0.10% 0.59% 1.59% 0.00% -
ROE 4.47% 0.21% 1.26% 2.79% 0.00% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 59.59 39.26 39.86 31.93 0.00 -
EPS 0.94 0.04 0.23 0.50 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.18 0.18 0.18 0.00 -
Adjusted Per Share Value based on latest NOSH - 510,277
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 44.60 29.38 29.83 23.89 0.00 -
EPS 0.70 0.03 0.17 0.38 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1572 0.1347 0.1347 0.1347 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 - -
Price 0.145 0.18 0.24 0.42 0.00 -
P/RPS 0.24 0.46 0.60 1.32 0.00 -
P/EPS 15.46 478.38 105.67 83.65 0.00 -
EY 6.47 0.21 0.95 1.20 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 1.00 1.33 2.33 0.00 -
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 27/02/19 28/02/18 27/02/17 16/02/16 - -
Price 0.17 0.17 0.26 0.405 0.00 -
P/RPS 0.29 0.43 0.65 1.27 0.00 -
P/EPS 18.13 451.81 114.47 80.66 0.00 -
EY 5.52 0.22 0.87 1.24 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.94 1.44 2.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment