[HSSEB] YoY Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[HSSEB] HSS ENGINEERS BERHAD
Announcement Date
13-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 8.14%
YoY- 299.23%
Quarter Report
Latest QR
Upcoming QR
HSSEB's Result
HSSEB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 189,424 148,572 165,728 165,666 143,926 178,170 134,262 5.90%
PBT 27,016 18,506 11,328 15,114 -3,686 24,232 18,032 6.96%
Tax -7,940 -5,614 -4,228 -5,252 -1,264 -8,672 -5,774 5.45%
NP 19,076 12,892 7,100 9,862 -4,950 15,560 12,258 7.64%
-
NP to SH 19,076 12,892 7,100 9,862 -4,950 15,560 12,258 7.64%
-
Tax Rate 29.39% 30.34% 37.32% 34.75% - 35.79% 32.02% -
Total Cost 170,348 135,680 158,628 155,804 148,876 162,610 122,004 5.71%
-
Net Worth 247,970 233,055 228,096 218,179 208,262 281,803 82,961 20.01%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 247,970 233,055 228,096 218,179 208,262 281,803 82,961 20.01%
NOSH 495,980 495,862 495,862 495,862 495,862 495,862 319,081 7.62%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 10.07% 8.68% 4.28% 5.95% -3.44% 8.73% 9.13% -
ROE 7.69% 5.53% 3.11% 4.52% -2.38% 5.52% 14.78% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 38.19 29.96 33.42 33.41 29.03 41.10 42.08 -1.60%
EPS 3.84 2.60 1.44 1.98 -1.00 3.58 3.84 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.47 0.46 0.44 0.42 0.65 0.26 11.50%
Adjusted Per Share Value based on latest NOSH - 495,862
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 37.25 29.22 32.59 32.58 28.31 35.04 26.40 5.90%
EPS 3.75 2.54 1.40 1.94 -0.97 3.06 2.41 7.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4877 0.4583 0.4486 0.4291 0.4096 0.5542 0.1632 20.00%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.53 0.45 0.555 0.50 1.16 0.735 0.925 -
P/RPS 1.39 1.50 1.66 1.50 4.00 1.79 2.20 -7.36%
P/EPS 13.78 17.31 38.76 25.14 -116.20 20.48 24.08 -8.87%
EY 7.26 5.78 2.58 3.98 -0.86 4.88 4.15 9.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.96 1.21 1.14 2.76 1.13 3.56 -18.27%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 16/08/23 17/08/22 19/08/21 13/08/20 15/08/19 15/08/18 16/08/17 -
Price 0.58 0.475 0.52 0.525 0.94 0.935 1.03 -
P/RPS 1.52 1.59 1.56 1.57 3.24 2.28 2.45 -7.64%
P/EPS 15.08 18.27 36.32 26.40 -94.16 26.05 26.81 -9.14%
EY 6.63 5.47 2.75 3.79 -1.06 3.84 3.73 10.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.01 1.13 1.19 2.24 1.44 3.96 -18.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment