[HSSEB] YoY Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[HSSEB] HSS ENGINEERS BERHAD
Announcement Date
15-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -465.04%
YoY- -131.81%
Quarter Report
Latest QR
Upcoming QR
HSSEB's Result
HSSEB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 148,572 165,728 165,666 143,926 178,170 134,262 131,654 2.03%
PBT 18,506 11,328 15,114 -3,686 24,232 18,032 15,544 2.94%
Tax -5,614 -4,228 -5,252 -1,264 -8,672 -5,774 -5,100 1.61%
NP 12,892 7,100 9,862 -4,950 15,560 12,258 10,444 3.57%
-
NP to SH 12,892 7,100 9,862 -4,950 15,560 12,258 10,444 3.57%
-
Tax Rate 30.34% 37.32% 34.75% - 35.79% 32.02% 32.81% -
Total Cost 135,680 158,628 155,804 148,876 162,610 122,004 121,210 1.89%
-
Net Worth 233,055 228,096 218,179 208,262 281,803 82,961 40,956 33.59%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 233,055 228,096 218,179 208,262 281,803 82,961 40,956 33.59%
NOSH 495,862 495,862 495,862 495,862 495,862 319,081 255,980 11.64%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 8.68% 4.28% 5.95% -3.44% 8.73% 9.13% 7.93% -
ROE 5.53% 3.11% 4.52% -2.38% 5.52% 14.78% 25.50% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 29.96 33.42 33.41 29.03 41.10 42.08 51.43 -8.60%
EPS 2.60 1.44 1.98 -1.00 3.58 3.84 4.08 -7.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.46 0.44 0.42 0.65 0.26 0.16 19.66%
Adjusted Per Share Value based on latest NOSH - 495,862
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 29.22 32.59 32.58 28.31 35.04 26.40 25.89 2.03%
EPS 2.54 1.40 1.94 -0.97 3.06 2.41 2.05 3.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4583 0.4486 0.4291 0.4096 0.5542 0.1632 0.0805 33.60%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 - -
Price 0.45 0.555 0.50 1.16 0.735 0.925 0.00 -
P/RPS 1.50 1.66 1.50 4.00 1.79 2.20 0.00 -
P/EPS 17.31 38.76 25.14 -116.20 20.48 24.08 0.00 -
EY 5.78 2.58 3.98 -0.86 4.88 4.15 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.21 1.14 2.76 1.13 3.56 0.00 -
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 17/08/22 19/08/21 13/08/20 15/08/19 15/08/18 16/08/17 05/08/16 -
Price 0.475 0.52 0.525 0.94 0.935 1.03 0.00 -
P/RPS 1.59 1.56 1.57 3.24 2.28 2.45 0.00 -
P/EPS 18.27 36.32 26.40 -94.16 26.05 26.81 0.00 -
EY 5.47 2.75 3.79 -1.06 3.84 3.73 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.13 1.19 2.24 1.44 3.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment