[HSSEB] YoY Annualized Quarter Result on 30-Sep-2015 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 190,552 139,340 136,397 0 -
PBT 32,382 17,152 13,456 0 -
Tax -9,810 -5,184 -4,474 0 -
NP 22,572 11,968 8,981 0 -
-
NP to SH 22,572 11,968 8,981 0 -
-
Tax Rate 30.29% 30.22% 33.25% - -
Total Cost 167,980 127,372 127,416 0 -
-
Net Worth 304,545 86,151 59,276 0 -
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 304,545 86,151 59,276 0 -
NOSH 495,862 319,081 269,439 0 -
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 11.85% 8.59% 6.58% 0.00% -
ROE 7.41% 13.89% 15.15% 0.00% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 41.92 43.67 50.62 0.00 -
EPS 4.96 3.75 3.33 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.27 0.22 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 37.47 27.40 26.82 0.00 -
EPS 4.44 2.35 1.77 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.5989 0.1694 0.1166 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 28/09/18 29/09/17 30/09/16 - -
Price 0.94 1.14 0.555 0.00 -
P/RPS 2.24 2.61 1.10 0.00 -
P/EPS 18.93 30.39 16.65 0.00 -
EY 5.28 3.29 6.01 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 4.22 2.52 0.00 -
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 15/11/18 16/11/17 18/11/16 - -
Price 0.915 1.11 0.48 0.00 -
P/RPS 2.18 2.54 0.95 0.00 -
P/EPS 18.43 29.59 14.40 0.00 -
EY 5.43 3.38 6.94 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 4.11 2.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment