[BINACOM] YoY Annualized Quarter Result on 30-Sep-2016 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 46,508 52,396 40,620 0 -
PBT 6,092 10,124 8,728 0 -
Tax -1,380 -2,632 -2,316 0 -
NP 4,712 7,492 6,412 0 -
-
NP to SH 4,468 7,752 6,124 0 -
-
Tax Rate 22.65% 26.00% 26.54% - -
Total Cost 41,796 44,904 34,208 0 -
-
Net Worth 75,399 72,800 27,843 0 -
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 75,399 72,800 27,843 0 -
NOSH 260,000 260,000 174,021 0 -
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 10.13% 14.30% 15.79% 0.00% -
ROE 5.93% 10.65% 21.99% 0.00% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 17.89 20.15 23.34 0.00 -
EPS 1.72 3.00 3.52 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.28 0.16 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 11.76 13.25 10.27 0.00 -
EPS 1.13 1.96 1.55 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1906 0.184 0.0704 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/19 28/09/18 - - -
Price 0.255 0.435 0.00 0.00 -
P/RPS 1.43 2.16 0.00 0.00 -
P/EPS 14.84 14.59 0.00 0.00 -
EY 6.74 6.85 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.55 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 22/11/19 29/11/18 29/12/17 - -
Price 0.335 0.405 0.00 0.00 -
P/RPS 1.87 2.01 0.00 0.00 -
P/EPS 19.49 13.58 0.00 0.00 -
EY 5.13 7.36 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.45 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment