[BINACOM] YoY Annualized Quarter Result on 30-Sep-2019 [#1]

Stock
[BINACOM] BINASAT COMMUNICATIONS BERHAD
Announcement Date
22-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -16.36%
YoY- -42.36%
Quarter Report
Latest QR
Upcoming QR
BINACOM's Result
BINACOM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 87,944 56,100 52,160 46,508 52,396 40,620 0 -
PBT 11,910 6,024 7,188 6,092 10,124 8,728 0 -
Tax -3,441 -1,840 -1,832 -1,380 -2,632 -2,316 0 -
NP 8,469 4,184 5,356 4,712 7,492 6,412 0 -
-
NP to SH 5,902 4,144 4,900 4,468 7,752 6,124 0 -
-
Tax Rate 28.89% 30.54% 25.49% 22.65% 26.00% 26.54% - -
Total Cost 79,474 51,916 46,804 41,796 44,904 34,208 0 -
-
Net Worth 139,786 88,795 79,310 75,399 72,800 27,843 0 -
Dividend
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 139,786 88,795 79,310 75,399 72,800 27,843 0 -
NOSH 388,295 286,436 264,367 260,000 260,000 174,021 0 -
Ratio Analysis
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 9.63% 7.46% 10.27% 10.13% 14.30% 15.79% 0.00% -
ROE 4.22% 4.67% 6.18% 5.93% 10.65% 21.99% 0.00% -
Per Share
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 22.65 19.59 19.73 17.89 20.15 23.34 0.00 -
EPS 1.52 1.44 1.84 1.72 3.00 3.52 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.31 0.30 0.29 0.28 0.16 0.00 -
Adjusted Per Share Value based on latest NOSH - 260,000
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 22.23 14.18 13.19 11.76 13.25 10.27 0.00 -
EPS 1.49 1.05 1.24 1.13 1.96 1.55 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3534 0.2245 0.2005 0.1906 0.184 0.0704 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 31/03/23 30/09/21 30/09/20 30/09/19 28/09/18 - - -
Price 0.24 0.38 0.335 0.255 0.435 0.00 0.00 -
P/RPS 1.06 1.94 1.70 1.43 2.16 0.00 0.00 -
P/EPS 15.79 26.27 18.07 14.84 14.59 0.00 0.00 -
EY 6.33 3.81 5.53 6.74 6.85 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.23 1.12 0.88 1.55 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/05/23 30/11/21 27/11/20 22/11/19 29/11/18 29/12/17 - -
Price 0.285 0.30 0.355 0.335 0.405 0.00 0.00 -
P/RPS 1.26 1.53 1.80 1.87 2.01 0.00 0.00 -
P/EPS 18.75 20.74 19.15 19.49 13.58 0.00 0.00 -
EY 5.33 4.82 5.22 5.13 7.36 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.97 1.18 1.16 1.45 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment