[AIMFLEX] YoY Annualized Quarter Result on 31-Mar-2023 [#1]

Stock
[AIMFLEX] AIMFLEX BERHAD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -71.39%
YoY- -65.44%
Quarter Report
Latest QR
Upcoming QR
AIMFLEX's Result
AIMFLEX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 62,940 68,848 95,824 92,876 63,768 82,744 0 -
PBT 6,460 5,692 18,892 700 12,236 18,600 0 -
Tax -2,152 -1,140 -7,120 -628 -940 -1,644 0 -
NP 4,308 4,552 11,772 72 11,296 16,956 0 -
-
NP to SH 4,448 4,068 11,772 72 11,296 16,776 0 -
-
Tax Rate 33.31% 20.03% 37.69% 89.71% 7.68% 8.84% - -
Total Cost 58,632 64,296 84,052 92,804 52,472 65,788 0 -
-
Net Worth 132,546 117,515 85,688 85,594 73,288 29,315 0 -
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 132,546 117,515 85,688 85,594 73,288 29,315 0 -
NOSH 1,472,742 1,468,945 1,224,121 1,223,393 1,221,477 977,181 0 -
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 6.84% 6.61% 12.29% 0.08% 17.71% 20.49% 0.00% -
ROE 3.36% 3.46% 13.74% 0.08% 15.41% 57.23% 0.00% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 4.27 4.69 7.83 7.60 5.22 8.47 0.00 -
EPS 0.32 0.28 0.96 0.00 0.92 1.72 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.08 0.07 0.07 0.06 0.03 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,468,945
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 4.70 5.14 7.15 6.93 4.76 6.17 0.00 -
EPS 0.33 0.30 0.88 0.01 0.84 1.25 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0989 0.0877 0.0639 0.0639 0.0547 0.0219 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 - - -
Price 0.155 0.17 0.15 0.245 0.13 0.00 0.00 -
P/RPS 3.63 3.63 1.92 3.23 2.49 0.00 0.00 -
P/EPS 51.32 61.39 15.60 4,160.85 14.06 0.00 0.00 -
EY 1.95 1.63 6.41 0.02 7.11 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 2.13 2.14 3.50 2.17 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 31/05/24 30/05/23 27/05/22 27/05/21 28/05/20 12/07/19 - -
Price 0.17 0.17 0.13 0.21 0.16 0.00 0.00 -
P/RPS 3.98 3.63 1.66 2.76 3.06 0.00 0.00 -
P/EPS 56.29 61.39 13.52 3,566.44 17.30 0.00 0.00 -
EY 1.78 1.63 7.40 0.03 5.78 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 2.13 1.86 3.00 2.67 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment