[RL] YoY Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[RL] RESERVOIR LINK ENERGY BHD
Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 1966.33%
YoY- 12.22%
Quarter Report
Latest QR
Upcoming QR
RL's Result
RL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 CAGR
Revenue 224,694 97,498 80,832 78,786 0 -
PBT 12,310 225 11,296 10,456 0 -
Tax -4,454 -1,086 -3,288 -2,892 0 -
NP 7,856 -861 8,008 7,564 0 -
-
NP to SH 3,070 -2,636 8,100 7,218 0 -
-
Tax Rate 36.18% 482.67% 29.11% 27.66% - -
Total Cost 216,838 98,359 72,824 71,222 0 -
-
Net Worth 94,906 81,140 65,550 34,181 0 -
Dividend
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 CAGR
Div - - 2,850 - - -
Div Payout % - - 35.19% - - -
Equity
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 CAGR
Net Worth 94,906 81,140 65,550 34,181 0 -
NOSH 316,823 290,445 285,000 227,874 0 -
Ratio Analysis
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 CAGR
NP Margin 3.50% -0.88% 9.91% 9.60% 0.00% -
ROE 3.23% -3.25% 12.36% 21.12% 0.00% -
Per Share
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 73.39 33.64 28.36 34.57 0.00 -
EPS 1.00 -0.91 2.84 3.16 0.00 -
DPS 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.31 0.28 0.23 0.15 0.00 -
Adjusted Per Share Value based on latest NOSH - 285,000
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 72.27 31.36 26.00 25.34 0.00 -
EPS 0.99 -0.85 2.61 2.32 0.00 -
DPS 0.00 0.00 0.92 0.00 0.00 -
NAPS 0.3053 0.261 0.2108 0.1099 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 CAGR
Date 29/12/23 30/12/22 30/06/21 - - -
Price 0.315 0.36 0.49 0.00 0.00 -
P/RPS 0.43 1.07 1.73 0.00 0.00 -
P/EPS 31.41 -39.58 17.24 0.00 0.00 -
EY 3.18 -2.53 5.80 0.00 0.00 -
DY 0.00 0.00 2.04 0.00 0.00 -
P/NAPS 1.02 1.29 2.13 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 CAGR
Date 23/02/24 10/03/23 25/08/21 28/08/20 - -
Price 0.28 0.335 0.545 0.435 0.00 -
P/RPS 0.38 1.00 1.92 1.26 0.00 -
P/EPS 27.92 -36.83 19.18 13.73 0.00 -
EY 3.58 -2.72 5.21 7.28 0.00 -
DY 0.00 0.00 1.83 0.00 0.00 -
P/NAPS 0.90 1.20 2.37 2.90 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment