[RL] YoY Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[RL] RESERVOIR LINK ENERGY BHD
Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 4032.65%
YoY- 12.22%
Quarter Report
Latest QR
Upcoming QR
RL's Result
RL's Financial Summary
View:
Show?
Cumulative Result
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 CAGR
Revenue 112,347 97,498 40,416 39,393 0 -
PBT 6,155 225 5,648 5,228 0 -
Tax -2,227 -1,086 -1,644 -1,446 0 -
NP 3,928 -861 4,004 3,782 0 -
-
NP to SH 1,535 -2,636 4,050 3,609 0 -
-
Tax Rate 36.18% 482.67% 29.11% 27.66% - -
Total Cost 108,419 98,359 36,412 35,611 0 -
-
Net Worth 94,906 81,140 65,550 34,181 0 -
Dividend
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 CAGR
Div - - 1,425 - - -
Div Payout % - - 35.19% - - -
Equity
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 CAGR
Net Worth 94,906 81,140 65,550 34,181 0 -
NOSH 316,823 290,445 285,000 227,874 0 -
Ratio Analysis
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 CAGR
NP Margin 3.50% -0.88% 9.91% 9.60% 0.00% -
ROE 1.62% -3.25% 6.18% 10.56% 0.00% -
Per Share
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 36.70 33.64 14.18 17.29 0.00 -
EPS 0.50 -0.91 1.42 1.58 0.00 -
DPS 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.31 0.28 0.23 0.15 0.00 -
Adjusted Per Share Value based on latest NOSH - 285,000
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 35.46 30.77 12.76 12.43 0.00 -
EPS 0.48 -0.83 1.28 1.14 0.00 -
DPS 0.00 0.00 0.45 0.00 0.00 -
NAPS 0.2996 0.2561 0.2069 0.1079 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 CAGR
Date 29/12/23 30/12/22 30/06/21 - - -
Price 0.315 0.36 0.49 0.00 0.00 -
P/RPS 0.86 1.07 3.46 0.00 0.00 -
P/EPS 62.83 -39.58 34.48 0.00 0.00 -
EY 1.59 -2.53 2.90 0.00 0.00 -
DY 0.00 0.00 1.02 0.00 0.00 -
P/NAPS 1.02 1.29 2.13 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/12/22 30/06/21 30/06/20 30/06/19 CAGR
Date 23/02/24 10/03/23 25/08/21 28/08/20 - -
Price 0.28 0.335 0.545 0.435 0.00 -
P/RPS 0.76 1.00 3.84 2.52 0.00 -
P/EPS 55.84 -36.83 38.35 27.47 0.00 -
EY 1.79 -2.72 2.61 3.64 0.00 -
DY 0.00 0.00 0.92 0.00 0.00 -
P/NAPS 0.90 1.20 2.37 2.90 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment