[RL] YoY Annualized Quarter Result on 30-Jun-2023

Announcement Date
25-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023
Profit Trend
QoQ- 60.94%
YoY- 93.05%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/23 31/03/22 30/06/22 31/12/21 CAGR
Revenue 194,240 25,904 47,290 112,442 44.11%
PBT 3,357 -16,536 -14,270 17,030 -66.22%
Tax -1,563 3,256 1,284 -4,919 -53.53%
NP 1,794 -13,280 -12,986 12,111 -72.10%
-
NP to SH -893 -12,436 -12,854 10,758 -
-
Tax Rate 46.56% - - 28.88% -
Total Cost 192,446 39,184 60,276 100,331 54.56%
-
Net Worth 83,967 78,420 75,515 77,149 5.82%
Dividend
30/06/23 31/03/22 30/06/22 31/12/21 CAGR
Div - - - 1,428 -
Div Payout % - - - 13.28% -
Equity
30/06/23 31/03/22 30/06/22 31/12/21 CAGR
Net Worth 83,967 78,420 75,515 77,149 5.82%
NOSH 290,445 290,445 290,445 290,445 0.00%
Ratio Analysis
30/06/23 31/03/22 30/06/22 31/12/21 CAGR
NP Margin 0.92% -51.27% -27.46% 10.77% -
ROE -1.06% -15.86% -17.02% 13.94% -
Per Share
30/06/23 31/03/22 30/06/22 31/12/21 CAGR
RPS 67.09 8.92 16.28 39.35 42.85%
EPS -0.31 -4.28 -4.42 3.76 -
DPS 0.00 0.00 0.00 0.50 -
NAPS 0.29 0.27 0.26 0.27 4.89%
Adjusted Per Share Value based on latest NOSH - 290,445
30/06/23 31/03/22 30/06/22 31/12/21 CAGR
RPS 61.31 8.18 14.93 35.49 44.11%
EPS -0.28 -3.93 -4.06 3.40 -
DPS 0.00 0.00 0.00 0.45 -
NAPS 0.265 0.2475 0.2384 0.2435 5.81%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/22 30/06/22 31/12/21 CAGR
Date 30/06/23 31/03/22 30/06/22 31/12/21 -
Price 0.315 0.425 0.35 0.54 -
P/RPS 0.47 4.77 2.15 1.37 -51.08%
P/EPS -102.13 -9.93 -7.91 14.34 -
EY -0.98 -10.07 -12.64 6.97 -
DY 0.00 0.00 0.00 0.93 -
P/NAPS 1.09 1.57 1.35 2.00 -33.35%
Price Multiplier on Announcement Date
30/06/23 31/03/22 30/06/22 31/12/21 CAGR
Date 25/08/23 23/05/22 29/08/22 22/02/22 -
Price 0.33 0.425 0.36 0.49 -
P/RPS 0.49 4.77 2.21 1.25 -46.52%
P/EPS -107.00 -9.93 -8.13 13.01 -
EY -0.93 -10.07 -12.29 7.68 -
DY 0.00 0.00 0.00 1.02 -
P/NAPS 1.14 1.57 1.38 1.81 -26.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment