[RL] YoY Annual (Unaudited) Result on 30-Jun-2023 [#4]

Announcement Date
25-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
YoY- -108.3%
Quarter Report
View:
Show?
Annual (Unaudited) Result
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 CAGR
Revenue 185,591 194,240 112,442 87,525 0 -
PBT 4,121 3,357 17,030 16,424 0 -
Tax -3,367 -1,563 -4,919 -4,641 0 -
NP 754 1,794 12,111 11,783 0 -
-
NP to SH -836 -893 10,758 11,760 0 -
-
Tax Rate 81.70% 46.56% 28.88% 28.26% - -
Total Cost 184,837 192,446 100,331 75,742 0 -
-
Net Worth 93,228 83,967 77,149 63,581 0 -
Dividend
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 CAGR
Div - - 1,428 1,907 - -
Div Payout % - - 13.28% 16.22% - -
Equity
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 CAGR
Net Worth 93,228 83,967 77,149 63,581 0 -
NOSH 316,823 290,445 290,445 285,000 0 -
Ratio Analysis
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 CAGR
NP Margin 0.41% 0.92% 10.77% 13.46% 0.00% -
ROE -0.90% -1.06% 13.94% 18.50% 0.00% -
Per Share
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 CAGR
RPS 59.72 67.09 39.35 34.41 0.00 -
EPS -0.27 -0.31 3.76 4.62 0.00 -
DPS 0.00 0.00 0.50 0.75 0.00 -
NAPS 0.30 0.29 0.27 0.25 0.00 -
Adjusted Per Share Value based on latest NOSH - 290,445
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 CAGR
RPS 55.42 58.01 33.58 26.14 0.00 -
EPS -0.25 -0.27 3.21 3.51 0.00 -
DPS 0.00 0.00 0.43 0.57 0.00 -
NAPS 0.2784 0.2508 0.2304 0.1899 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 CAGR
Date 28/06/24 30/06/23 31/12/21 31/12/20 - -
Price 0.325 0.315 0.54 0.48 0.00 -
P/RPS 0.54 0.47 1.37 1.39 0.00 -
P/EPS -120.81 -102.13 14.34 10.38 0.00 -
EY -0.83 -0.98 6.97 9.63 0.00 -
DY 0.00 0.00 0.93 1.56 0.00 -
P/NAPS 1.08 1.09 2.00 1.92 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 CAGR
Date 30/08/24 25/08/23 22/02/22 23/02/21 - -
Price 0.275 0.33 0.49 0.605 0.00 -
P/RPS 0.46 0.49 1.25 1.76 0.00 -
P/EPS -102.22 -107.00 13.01 13.08 0.00 -
EY -0.98 -0.93 7.68 7.64 0.00 -
DY 0.00 0.00 1.02 1.24 0.00 -
P/NAPS 0.92 1.14 1.81 2.42 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment